[M&A] QoQ Annualized Quarter Result on 30-Apr-2000 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- -4.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 114,878 135,556 161,397 151,870 162,304 174,180 131,137 0.13%
PBT 6,396 12,260 19,325 17,896 20,090 20,268 13,380 0.75%
Tax -3,240 -5,104 -7,602 -6,518 -8,196 -7,944 -3,186 -0.01%
NP 3,156 7,156 11,723 11,377 11,894 12,324 10,194 1.19%
-
NP to SH 3,156 7,156 11,723 11,377 11,894 12,324 10,194 1.19%
-
Tax Rate 50.66% 41.63% 39.34% 36.42% 40.80% 39.19% 23.81% -
Total Cost 111,722 128,400 149,674 140,493 150,410 161,856 120,943 0.08%
-
Net Worth 73,432 77,015 75,080 75,090 60,184 56,450 54,064 -0.31%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 73,432 77,015 75,080 75,090 60,184 56,450 54,064 -0.31%
NOSH 40,127 40,112 40,149 40,155 34,002 34,006 34,002 -0.16%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 2.75% 5.28% 7.26% 7.49% 7.33% 7.08% 7.77% -
ROE 4.30% 9.29% 15.61% 15.15% 19.76% 21.83% 18.86% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 286.28 337.94 401.99 378.21 477.33 512.19 385.67 0.30%
EPS 7.86 17.84 32.06 28.33 34.98 36.24 29.98 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.92 1.87 1.87 1.77 1.66 1.59 -0.14%
Adjusted Per Share Value based on latest NOSH - 40,186
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 5.74 6.77 8.06 7.58 8.10 8.70 6.55 0.13%
EPS 0.16 0.36 0.59 0.57 0.59 0.62 0.51 1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0384 0.0375 0.0375 0.03 0.0282 0.027 -0.31%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 - - - -
Price 1.45 1.66 2.48 3.00 0.00 0.00 0.00 -
P/RPS 0.51 0.49 0.62 0.79 0.00 0.00 0.00 -100.00%
P/EPS 18.44 9.30 8.49 10.59 0.00 0.00 0.00 -100.00%
EY 5.42 10.75 11.77 9.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.33 1.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 03/04/01 19/12/00 29/09/00 22/06/00 30/03/00 30/03/00 - -
Price 1.08 1.59 1.78 2.30 3.96 3.96 0.00 -
P/RPS 0.38 0.47 0.44 0.61 0.83 0.77 0.00 -100.00%
P/EPS 13.73 8.91 6.10 8.12 11.32 10.93 0.00 -100.00%
EY 7.28 11.22 16.40 12.32 8.83 9.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.95 1.23 2.24 2.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment