[ANALABS] QoQ Annualized Quarter Result on 30-Apr-2019 [#4]

Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -52.41%
YoY- -59.93%
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 120,266 119,898 119,636 129,780 148,065 155,868 151,072 -14.06%
PBT 13,897 16,166 15,188 5,034 10,020 11,916 11,372 14.26%
Tax -1,940 -1,672 -1,076 -988 -1,477 -1,286 -1,000 55.36%
NP 11,957 14,494 14,112 4,046 8,542 10,630 10,372 9.91%
-
NP to SH 9,946 12,326 13,292 3,901 8,197 10,018 9,976 -0.20%
-
Tax Rate 13.96% 10.34% 7.08% 19.63% 14.74% 10.79% 8.79% -
Total Cost 108,309 105,404 105,524 125,734 139,522 145,238 140,700 -15.96%
-
Net Worth 270,205 271,295 269,116 270,205 239,080 244,228 248,252 5.79%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 2,905 4,358 - 2,179 2,871 4,460 - -
Div Payout % 29.21% 35.36% - 55.86% 35.03% 44.53% - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 270,205 271,295 269,116 270,205 239,080 244,228 248,252 5.79%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 58.53%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 9.94% 12.09% 11.80% 3.12% 5.77% 6.82% 6.87% -
ROE 3.68% 4.54% 4.94% 1.44% 3.43% 4.10% 4.02% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 110.38 110.04 109.80 119.11 137.49 139.77 270.80 -44.93%
EPS 9.13 11.32 12.20 3.56 7.39 8.98 17.88 -36.03%
DPS 2.67 4.00 0.00 2.00 2.67 4.00 0.00 -
NAPS 2.48 2.49 2.47 2.48 2.22 2.19 4.45 -32.20%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 100.18 99.88 99.66 108.11 123.34 129.84 125.84 -14.06%
EPS 8.29 10.27 11.07 3.25 6.83 8.34 8.31 -0.16%
DPS 2.42 3.63 0.00 1.82 2.39 3.72 0.00 -
NAPS 2.2508 2.2599 2.2417 2.2508 1.9915 2.0344 2.0679 5.79%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.10 1.10 1.03 1.12 1.24 1.14 2.70 -
P/RPS 1.00 1.00 0.94 0.94 0.90 0.82 1.00 0.00%
P/EPS 12.05 9.72 8.44 31.28 16.29 12.69 15.10 -13.92%
EY 8.30 10.28 11.84 3.20 6.14 7.88 6.62 16.22%
DY 2.42 3.64 0.00 1.79 2.15 3.51 0.00 -
P/NAPS 0.44 0.44 0.42 0.45 0.56 0.52 0.61 -19.52%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 24/03/20 19/12/19 25/09/19 01/07/19 21/03/19 20/12/18 21/09/18 -
Price 1.00 1.08 1.08 0.985 1.18 1.10 2.51 -
P/RPS 0.91 0.98 0.98 0.83 0.86 0.79 0.93 -1.43%
P/EPS 10.95 9.55 8.85 27.51 15.50 12.25 14.04 -15.23%
EY 9.13 10.48 11.30 3.63 6.45 8.17 7.12 17.97%
DY 2.67 3.70 0.00 2.03 2.26 3.64 0.00 -
P/NAPS 0.40 0.43 0.44 0.40 0.53 0.50 0.56 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment