[ANALABS] YoY Quarter Result on 31-Jan-2019 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- -54.71%
YoY- -54.26%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 33,357 32,939 30,251 33,115 38,719 37,372 35,053 -0.82%
PBT 16,207 6,944 2,340 1,557 3,160 2,728 4,716 22.82%
Tax -672 -889 -619 -465 -170 -890 -661 0.27%
NP 15,535 6,055 1,721 1,092 2,990 1,838 4,055 25.06%
-
NP to SH 10,635 5,545 1,297 1,139 2,490 2,093 3,912 18.12%
-
Tax Rate 4.15% 12.80% 26.45% 29.87% 5.38% 32.62% 14.02% -
Total Cost 17,822 26,884 28,530 32,023 35,729 35,534 30,998 -8.80%
-
Net Worth 300,657 272,335 270,205 239,080 249,217 231,152 222,017 5.17%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 300,657 272,335 270,205 239,080 249,217 231,152 222,017 5.17%
NOSH 120,048 120,048 120,048 120,048 60,024 60,024 56,206 13.46%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 46.57% 18.38% 5.69% 3.30% 7.72% 4.92% 11.57% -
ROE 3.54% 2.04% 0.48% 0.48% 1.00% 0.91% 1.76% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 30.62 30.24 27.76 30.75 68.98 66.61 62.36 -11.16%
EPS 9.76 5.09 1.19 1.06 4.44 3.73 6.96 5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.50 2.48 2.22 4.44 4.12 3.95 -5.79%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 27.79 27.44 25.20 27.58 32.25 31.13 29.20 -0.82%
EPS 8.86 4.62 1.08 0.95 2.07 1.74 3.26 18.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5045 2.2686 2.2508 1.9915 2.076 1.9255 1.8494 5.17%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.33 1.13 1.10 1.24 2.13 2.33 2.04 -
P/RPS 4.34 3.74 3.96 4.03 3.09 3.50 3.27 4.82%
P/EPS 13.62 22.20 92.41 117.24 48.01 62.46 29.31 -11.98%
EY 7.34 4.50 1.08 0.85 2.08 1.60 3.41 13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.44 0.56 0.48 0.57 0.52 -1.32%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 21/03/17 24/03/16 -
Price 1.32 1.14 1.00 1.18 2.11 2.34 2.09 -
P/RPS 4.31 3.77 3.60 3.84 3.06 3.51 3.35 4.28%
P/EPS 13.52 22.40 84.00 111.57 47.56 62.73 30.03 -12.44%
EY 7.40 4.47 1.19 0.90 2.10 1.59 3.33 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.40 0.53 0.48 0.57 0.53 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment