[ANALABS] QoQ Quarter Result on 30-Apr-2019 [#4]

Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -297.28%
YoY- -189.03%
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 30,251 30,040 29,909 18,731 33,115 40,166 37,768 -13.71%
PBT 2,340 4,286 3,797 -2,481 1,557 3,115 2,843 -12.14%
Tax -619 -567 -269 120 -465 -393 -250 82.71%
NP 1,721 3,719 3,528 -2,361 1,092 2,722 2,593 -23.85%
-
NP to SH 1,297 2,840 3,323 -2,247 1,139 2,515 2,494 -35.25%
-
Tax Rate 26.45% 13.23% 7.08% - 29.87% 12.62% 8.79% -
Total Cost 28,530 26,321 26,381 21,092 32,023 37,444 35,175 -12.99%
-
Net Worth 270,205 271,295 269,116 270,205 239,080 244,228 248,252 5.79%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - 2,179 - - - 2,230 - -
Div Payout % - 76.73% - - - 88.68% - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 270,205 271,295 269,116 270,205 239,080 244,228 248,252 5.79%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 58.53%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 5.69% 12.38% 11.80% -12.60% 3.30% 6.78% 6.87% -
ROE 0.48% 1.05% 1.23% -0.83% 0.48% 1.03% 1.00% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 27.76 27.57 27.45 17.19 30.75 36.02 67.70 -44.71%
EPS 1.19 2.61 3.05 -2.06 1.06 2.26 4.47 -58.51%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.48 2.49 2.47 2.48 2.22 2.19 4.45 -32.20%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 25.20 25.02 24.91 15.60 27.58 33.46 31.46 -13.71%
EPS 1.08 2.37 2.77 -1.87 0.95 2.09 2.08 -35.32%
DPS 0.00 1.82 0.00 0.00 0.00 1.86 0.00 -
NAPS 2.2508 2.2599 2.2417 2.2508 1.9915 2.0344 2.0679 5.79%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.10 1.10 1.03 1.12 1.24 1.14 2.70 -
P/RPS 3.96 3.99 3.75 6.51 4.03 3.17 3.99 -0.50%
P/EPS 92.41 42.20 33.77 -54.31 117.24 50.55 60.39 32.68%
EY 1.08 2.37 2.96 -1.84 0.85 1.98 1.66 -24.85%
DY 0.00 1.82 0.00 0.00 0.00 1.75 0.00 -
P/NAPS 0.44 0.44 0.42 0.45 0.56 0.52 0.61 -19.52%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 24/03/20 19/12/19 25/09/19 01/07/19 21/03/19 20/12/18 21/09/18 -
Price 1.00 1.08 1.08 0.985 1.18 1.10 2.51 -
P/RPS 3.60 3.92 3.93 5.73 3.84 3.05 3.71 -1.98%
P/EPS 84.00 41.43 35.41 -47.76 111.57 48.78 56.14 30.72%
EY 1.19 2.41 2.82 -2.09 0.90 2.05 1.78 -23.48%
DY 0.00 1.85 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 0.40 0.43 0.44 0.40 0.53 0.50 0.56 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment