[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2003 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- -8.14%
YoY- -62.99%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 31,782 31,660 29,328 30,412 31,848 33,188 37,274 -10.05%
PBT 4,046 5,152 3,512 6,361 7,104 7,004 12,215 -52.03%
Tax -1,140 -1,480 -1,795 -1,616 -1,938 -2,008 -2,644 -42.83%
NP 2,906 3,672 1,717 4,745 5,166 4,996 9,571 -54.72%
-
NP to SH 2,906 3,672 1,717 4,745 5,166 4,996 9,571 -54.72%
-
Tax Rate 28.18% 28.73% 51.11% 25.40% 27.28% 28.67% 21.65% -
Total Cost 28,876 27,988 27,611 25,666 26,682 28,192 27,703 2.79%
-
Net Worth 81,656 81,000 79,724 84,623 84,097 84,456 84,096 -1.93%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - 599 - - - - -
Div Payout % - - 34.91% - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 81,656 81,000 79,724 84,623 84,097 84,456 84,096 -1.93%
NOSH 60,041 60,000 59,943 60,016 60,069 59,476 40,046 30.89%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 9.14% 11.60% 5.85% 15.60% 16.22% 15.05% 25.68% -
ROE 3.56% 4.53% 2.15% 5.61% 6.14% 5.92% 11.38% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 52.93 52.77 48.93 50.67 53.02 55.80 93.08 -31.29%
EPS 4.84 6.12 2.86 7.91 8.60 8.40 23.90 -65.41%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.33 1.41 1.40 1.42 2.10 -25.08%
Adjusted Per Share Value based on latest NOSH - 59,877
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 26.47 26.37 24.43 25.33 26.53 27.65 31.05 -10.06%
EPS 2.42 3.06 1.43 3.95 4.30 4.16 7.97 -54.72%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.6802 0.6747 0.6641 0.7049 0.7005 0.7035 0.7005 -1.93%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.27 1.39 1.20 1.24 1.74 2.51 4.72 -
P/RPS 2.40 2.63 2.45 2.45 3.28 4.50 5.07 -39.17%
P/EPS 26.24 22.71 41.89 15.68 20.23 29.88 19.75 20.79%
EY 3.81 4.40 2.39 6.38 4.94 3.35 5.06 -17.19%
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.03 0.90 0.88 1.24 1.77 2.25 -44.42%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 23/12/03 30/09/03 01/07/03 31/03/03 23/12/02 30/09/02 28/06/02 -
Price 1.00 1.21 1.40 1.15 1.54 1.88 2.62 -
P/RPS 1.89 2.29 2.86 2.27 2.90 3.37 2.81 -23.17%
P/EPS 20.66 19.77 48.88 14.54 17.91 22.38 10.96 52.42%
EY 4.84 5.06 2.05 6.88 5.58 4.47 9.12 -34.37%
DY 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 1.05 0.82 1.10 1.32 1.25 -29.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment