[ANALABS] YoY Quarter Result on 31-Jan-2003 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- -26.84%
YoY- -52.39%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Revenue 8,609 7,477 6,635 6,885 7,601 13,025 11,683 -5.92%
PBT 678 956 506 1,219 2,495 2,966 4,825 -32.44%
Tax -311 63 -129 -243 -445 -359 -540 -10.44%
NP 367 1,019 377 976 2,050 2,607 4,285 -38.81%
-
NP to SH 412 1,019 377 976 2,050 2,607 4,285 -37.38%
-
Tax Rate 45.87% -6.59% 25.49% 19.93% 17.84% 12.10% 11.19% -
Total Cost 8,242 6,458 6,258 5,909 5,551 10,418 7,398 2.18%
-
Net Worth 88,968 85,715 81,384 84,426 80,794 12,209 71,683 4.41%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Div - 5 - - 2,813 - - -
Div Payout % - 0.59% - - 137.25% - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Net Worth 88,968 85,715 81,384 84,426 80,794 12,209 71,683 4.41%
NOSH 59,710 59,941 59,841 59,877 40,196 12,209 40,046 8.31%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
NP Margin 4.26% 13.63% 5.68% 14.18% 26.97% 20.02% 36.68% -
ROE 0.46% 1.19% 0.46% 1.16% 2.54% 21.35% 5.98% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
RPS 14.42 12.47 11.09 11.50 18.91 106.68 29.17 -13.13%
EPS 0.69 1.70 0.63 1.63 5.10 6.50 10.70 -42.18%
DPS 0.00 0.01 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.49 1.43 1.36 1.41 2.01 1.00 1.79 -3.60%
Adjusted Per Share Value based on latest NOSH - 59,877
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
RPS 7.17 6.23 5.53 5.74 6.33 10.85 9.73 -5.92%
EPS 0.34 0.85 0.31 0.81 1.71 2.17 3.57 -37.50%
DPS 0.00 0.00 0.00 0.00 2.34 0.00 0.00 -
NAPS 0.7411 0.714 0.6779 0.7033 0.673 0.1017 0.5971 4.41%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 - 31/01/01 -
Price 0.74 0.83 1.03 1.24 4.26 0.00 5.15 -
P/RPS 5.13 6.65 9.29 10.78 22.53 0.00 17.65 -21.88%
P/EPS 107.25 48.82 163.49 76.07 83.53 0.00 48.13 17.37%
EY 0.93 2.05 0.61 1.31 1.20 0.00 2.08 -14.86%
DY 0.00 0.01 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.50 0.58 0.76 0.88 2.12 0.00 2.88 -29.53%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Date 31/03/06 24/03/05 31/03/04 31/03/03 29/03/02 09/05/00 29/03/01 -
Price 0.78 0.86 1.10 1.15 4.72 8.55 4.46 -
P/RPS 5.41 6.89 9.92 10.00 24.96 8.01 15.29 -18.75%
P/EPS 113.04 50.59 174.60 70.55 92.55 40.04 41.68 22.07%
EY 0.88 1.98 0.57 1.42 1.08 2.50 2.40 -18.17%
DY 0.00 0.01 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.52 0.60 0.81 0.82 2.35 8.55 2.49 -26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment