[LTKM] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 80.41%
YoY- 531.86%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 202,190 192,992 196,341 187,150 172,280 157,696 175,032 10.08%
PBT 26,388 10,916 30,959 30,676 18,106 -5,276 7,080 140.19%
Tax -10,550 -8,876 -10,003 -10,052 -6,674 -2,252 -3,841 96.00%
NP 15,838 2,040 20,956 20,624 11,432 -7,528 3,239 187.81%
-
NP to SH 15,838 2,040 20,956 20,624 11,432 -7,528 3,239 187.81%
-
Tax Rate 39.98% 81.31% 32.31% 32.77% 36.86% - 54.25% -
Total Cost 186,352 190,952 175,385 166,526 160,848 165,224 171,793 5.56%
-
Net Worth 252,401 245,896 247,197 241,993 235,488 228,983 231,585 5.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 1,734 - - - -
Div Payout % - - - 8.41% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,401 245,896 247,197 241,993 235,488 228,983 231,585 5.90%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.83% 1.06% 10.67% 11.02% 6.64% -4.77% 1.85% -
ROE 6.27% 0.83% 8.48% 8.52% 4.85% -3.29% 1.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 155.41 148.34 150.91 143.85 132.42 121.21 134.53 10.08%
EPS 12.18 1.56 16.11 15.85 8.78 -5.80 2.49 187.88%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.94 1.89 1.90 1.86 1.81 1.76 1.78 5.90%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 141.28 134.85 137.19 130.77 120.38 110.19 122.30 10.08%
EPS 11.07 1.43 14.64 14.41 7.99 -5.26 2.26 188.14%
DPS 0.00 0.00 0.00 1.21 0.00 0.00 0.00 -
NAPS 1.7636 1.7182 1.7273 1.6909 1.6455 1.60 1.6182 5.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.35 0.985 1.18 0.985 0.865 0.90 1.00 -
P/RPS 0.87 0.66 0.78 0.68 0.65 0.74 0.74 11.38%
P/EPS 11.09 62.82 7.33 6.21 9.84 -15.55 40.17 -57.56%
EY 9.02 1.59 13.65 16.09 10.16 -6.43 2.49 135.68%
DY 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.62 0.53 0.48 0.51 0.56 16.02%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 24/05/18 -
Price 1.20 1.35 1.18 1.32 0.825 0.92 1.01 -
P/RPS 0.77 0.91 0.78 0.92 0.62 0.76 0.75 1.76%
P/EPS 9.86 86.10 7.33 8.33 9.39 -15.90 40.57 -61.02%
EY 10.14 1.16 13.65 12.01 10.65 -6.29 2.46 156.85%
DY 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.62 0.71 0.46 0.52 0.57 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment