[LTKM] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -332.42%
YoY- -77.71%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 196,341 187,150 172,280 157,696 175,032 174,034 169,250 10.41%
PBT 30,959 30,676 18,106 -5,276 7,080 7,797 4,668 253.40%
Tax -10,003 -10,052 -6,674 -2,252 -3,841 -4,533 -2,978 124.45%
NP 20,956 20,624 11,432 -7,528 3,239 3,264 1,690 436.55%
-
NP to SH 20,956 20,624 11,432 -7,528 3,239 3,264 1,690 436.55%
-
Tax Rate 32.31% 32.77% 36.86% - 54.25% 58.14% 63.80% -
Total Cost 175,385 166,526 160,848 165,224 171,793 170,770 167,560 3.09%
-
Net Worth 247,197 241,993 235,488 228,983 231,585 234,187 235,488 3.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 1,734 - - - 1,734 - -
Div Payout % - 8.41% - - - 53.15% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 247,197 241,993 235,488 228,983 231,585 234,187 235,488 3.29%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.67% 11.02% 6.64% -4.77% 1.85% 1.88% 1.00% -
ROE 8.48% 8.52% 4.85% -3.29% 1.40% 1.39% 0.72% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 150.91 143.85 132.42 121.21 134.53 133.77 130.09 10.41%
EPS 16.11 15.85 8.78 -5.80 2.49 2.51 1.30 436.33%
DPS 0.00 1.33 0.00 0.00 0.00 1.33 0.00 -
NAPS 1.90 1.86 1.81 1.76 1.78 1.80 1.81 3.29%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 137.13 130.72 120.33 110.14 122.25 121.55 118.21 10.41%
EPS 14.64 14.40 7.98 -5.26 2.26 2.28 1.18 436.75%
DPS 0.00 1.21 0.00 0.00 0.00 1.21 0.00 -
NAPS 1.7265 1.6902 1.6448 1.5993 1.6175 1.6357 1.6448 3.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.18 0.985 0.865 0.90 1.00 1.07 1.42 -
P/RPS 0.78 0.68 0.65 0.74 0.74 0.80 1.09 -20.01%
P/EPS 7.33 6.21 9.84 -15.55 40.17 42.65 109.32 -83.52%
EY 13.65 16.09 10.16 -6.43 2.49 2.34 0.91 509.22%
DY 0.00 1.35 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.62 0.53 0.48 0.51 0.56 0.59 0.78 -14.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 14/11/18 16/08/18 24/05/18 13/02/18 15/11/17 -
Price 1.18 1.32 0.825 0.92 1.01 1.02 1.30 -
P/RPS 0.78 0.92 0.62 0.76 0.75 0.76 1.00 -15.27%
P/EPS 7.33 8.33 9.39 -15.90 40.57 40.66 100.08 -82.52%
EY 13.65 12.01 10.65 -6.29 2.46 2.46 1.00 472.06%
DY 0.00 1.01 0.00 0.00 0.00 1.31 0.00 -
P/NAPS 0.62 0.71 0.46 0.52 0.57 0.57 0.72 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment