[LTKM] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 6.58%
YoY- -72.4%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 56,253 57,850 52,772 56,691 55,522 56,880 56,876 -0.72%
PBT -801 544 -3,688 1,767 1,109 2,042 356 -
Tax -12 -200 3,688 -569 14 -50 104 -
NP -813 344 0 1,198 1,124 1,992 460 -
-
NP to SH -813 344 -3,400 1,198 1,124 1,992 460 -
-
Tax Rate - 36.76% - 32.20% -1.26% 2.45% -29.21% -
Total Cost 57,066 57,506 52,772 55,493 54,398 54,888 56,416 0.76%
-
Net Worth 56,933 58,400 59,095 59,298 58,730 59,199 57,500 -0.65%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,084 - - 801 - - - -
Div Payout % 0.00% - - 66.89% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 56,933 58,400 59,095 59,298 58,730 59,199 57,500 -0.65%
NOSH 40,666 39,999 40,476 40,066 39,952 39,999 39,655 1.68%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -1.45% 0.59% 0.00% 2.11% 2.02% 3.50% 0.81% -
ROE -1.43% 0.59% -5.75% 2.02% 1.91% 3.36% 0.80% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 138.33 144.63 130.38 141.49 138.97 142.20 143.43 -2.37%
EPS -2.00 0.86 -8.40 2.99 2.81 4.98 1.16 -
DPS 2.67 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.40 1.46 1.46 1.48 1.47 1.48 1.45 -2.30%
Adjusted Per Share Value based on latest NOSH - 39,887
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.31 40.42 36.87 39.61 38.80 39.74 39.74 -0.72%
EPS -0.57 0.24 -2.38 0.84 0.79 1.39 0.32 -
DPS 0.76 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.3978 0.4081 0.4129 0.4143 0.4104 0.4137 0.4018 -0.66%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.88 0.94 1.11 1.28 1.33 1.16 1.15 -
P/RPS 0.64 0.65 0.85 0.90 0.96 0.82 0.80 -13.78%
P/EPS -44.00 109.30 -13.21 42.81 47.27 23.29 99.14 -
EY -2.27 0.91 -7.57 2.34 2.12 4.29 1.01 -
DY 3.03 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.76 0.86 0.90 0.78 0.79 -13.96%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 19/11/02 21/08/02 28/05/02 26/02/02 21/11/01 28/08/01 -
Price 0.94 0.91 1.09 1.15 1.30 1.30 1.32 -
P/RPS 0.68 0.63 0.84 0.81 0.94 0.91 0.92 -18.20%
P/EPS -47.00 105.81 -12.98 38.46 46.21 26.10 113.79 -
EY -2.13 0.95 -7.71 2.60 2.16 3.83 0.88 -
DY 2.84 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.75 0.78 0.88 0.88 0.91 -18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment