[LTKM] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 332.03%
YoY- 217.16%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 13,265 15,732 13,193 15,049 13,202 14,221 14,219 -4.51%
PBT -873 1,194 -922 935 -189 932 89 -
Tax 91 -172 922 -580 189 -51 26 129.99%
NP -782 1,022 0 355 0 881 115 -
-
NP to SH -782 1,022 -850 355 -153 881 115 -
-
Tax Rate - 14.41% - 62.03% - 5.47% -29.21% -
Total Cost 14,047 14,710 13,193 14,694 13,202 13,340 14,104 -0.26%
-
Net Worth 57,621 58,514 59,095 59,033 59,186 59,267 57,500 0.13%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 797 - - - -
Div Payout % - - - 224.72% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 57,621 58,514 59,095 59,033 59,186 59,267 57,500 0.13%
NOSH 41,157 40,078 40,476 39,887 40,263 40,045 39,655 2.50%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -5.90% 6.50% 0.00% 2.36% 0.00% 6.20% 0.81% -
ROE -1.36% 1.75% -1.44% 0.60% -0.26% 1.49% 0.20% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 32.23 39.25 32.59 37.73 32.79 35.51 35.86 -6.84%
EPS -1.90 2.55 -2.10 0.89 -0.38 2.20 0.29 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.40 1.46 1.46 1.48 1.47 1.48 1.45 -2.30%
Adjusted Per Share Value based on latest NOSH - 39,887
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.27 10.99 9.22 10.52 9.22 9.94 9.94 -4.53%
EPS -0.55 0.71 -0.59 0.25 -0.11 0.62 0.08 -
DPS 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.4026 0.4089 0.4129 0.4125 0.4136 0.4141 0.4018 0.13%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.88 0.94 1.11 1.28 1.33 1.16 1.15 -
P/RPS 2.73 2.39 3.41 3.39 4.06 3.27 3.21 -10.20%
P/EPS -46.32 36.86 -52.86 143.82 -350.00 52.73 396.55 -
EY -2.16 2.71 -1.89 0.70 -0.29 1.90 0.25 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.76 0.86 0.90 0.78 0.79 -13.96%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 19/11/02 21/08/02 28/05/02 26/02/02 21/11/01 28/08/01 -
Price 0.94 0.91 1.09 1.15 1.30 1.30 1.32 -
P/RPS 2.92 2.32 3.34 3.05 3.96 3.66 3.68 -14.25%
P/EPS -49.47 35.69 -51.90 129.21 -342.11 59.09 455.17 -
EY -2.02 2.80 -1.93 0.77 -0.29 1.69 0.22 -
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.75 0.78 0.88 0.88 0.91 -18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment