[ABLEGRP] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -68.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 30,184 39,744 90,078 102,666 123,332 129,988 113,051 -58.43%
PBT -13,526 -12,132 -5,081 3,997 10,944 13,012 13,531 -
Tax 13,526 12,132 5,081 -760 -826 -900 -8,339 -
NP 0 0 0 3,237 10,118 12,112 5,192 -
-
NP to SH -13,526 -12,132 -5,094 3,237 10,118 12,112 5,192 -
-
Tax Rate - - - 19.01% 7.55% 6.92% 61.63% -
Total Cost 30,184 39,744 90,078 99,429 113,214 117,876 107,859 -57.11%
-
Net Worth 61,590 65,221 68,413 75,999 78,384 76,399 73,573 -11.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 61,590 65,221 68,413 75,999 78,384 76,399 73,573 -11.14%
NOSH 39,994 40,013 40,008 39,999 39,992 39,999 39,985 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 3.15% 8.20% 9.32% 4.59% -
ROE -21.96% -18.60% -7.45% 4.26% 12.91% 15.85% 7.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 75.47 99.33 225.15 256.67 308.39 324.97 282.73 -58.44%
EPS -33.82 -30.32 -12.74 8.09 25.30 30.28 12.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.63 1.71 1.90 1.96 1.91 1.84 -11.15%
Adjusted Per Share Value based on latest NOSH - 39,984
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.44 15.06 34.13 38.90 46.73 49.26 42.84 -58.43%
EPS -5.13 -4.60 -1.93 1.23 3.83 4.59 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2334 0.2471 0.2592 0.288 0.297 0.2895 0.2788 -11.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.45 4.15 4.28 4.65 8.00 8.80 11.25 -
P/RPS 7.22 4.18 1.90 1.81 2.59 2.71 3.98 48.58%
P/EPS -16.11 -13.69 -33.61 57.45 31.62 29.06 86.64 -
EY -6.21 -7.31 -2.97 1.74 3.16 3.44 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 2.55 2.50 2.45 4.08 4.61 6.11 -30.43%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 30/08/00 -
Price 4.88 5.00 6.20 4.28 5.55 8.10 10.50 -
P/RPS 6.47 5.03 2.75 1.67 1.80 2.49 3.71 44.73%
P/EPS -14.43 -16.49 -48.69 52.88 21.94 26.75 80.86 -
EY -6.93 -6.06 -2.05 1.89 4.56 3.74 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.07 3.63 2.25 2.83 4.24 5.71 -32.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment