[ABLEGRP] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 133.28%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 90,078 102,666 123,332 129,988 113,051 28,306 105,962 0.16%
PBT -5,081 3,997 10,944 13,012 13,531 4,170 14,610 -
Tax 5,081 -760 -826 -900 -8,339 -145 -1,662 -
NP 0 3,237 10,118 12,112 5,192 4,025 12,948 -
-
NP to SH -5,094 3,237 10,118 12,112 5,192 4,025 12,948 -
-
Tax Rate - 19.01% 7.55% 6.92% 61.63% 3.48% 11.38% -
Total Cost 90,078 99,429 113,214 117,876 107,859 24,281 93,014 0.03%
-
Net Worth 68,413 75,999 78,384 76,399 73,573 7,477,522 5,639,486 4.57%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 68,413 75,999 78,384 76,399 73,573 7,477,522 5,639,486 4.57%
NOSH 40,008 39,999 39,992 39,999 39,985 39,986 32,598 -0.20%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 3.15% 8.20% 9.32% 4.59% 14.22% 12.22% -
ROE -7.45% 4.26% 12.91% 15.85% 7.06% 0.05% 0.23% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 225.15 256.67 308.39 324.97 282.73 70.79 325.05 0.37%
EPS -12.74 8.09 25.30 30.28 12.98 10.07 39.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.90 1.96 1.91 1.84 187.00 173.00 4.79%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.13 38.90 46.73 49.26 42.84 10.73 40.15 0.16%
EPS -1.93 1.23 3.83 4.59 1.97 1.53 4.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2592 0.288 0.297 0.2895 0.2788 28.3347 21.3698 4.57%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.28 4.65 8.00 8.80 11.25 17.40 0.00 -
P/RPS 1.90 1.81 2.59 2.71 3.98 24.58 0.00 -100.00%
P/EPS -33.61 57.45 31.62 29.06 86.64 172.85 0.00 -100.00%
EY -2.97 1.74 3.16 3.44 1.15 0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.45 4.08 4.61 6.11 0.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 27/02/01 30/11/00 30/08/00 29/05/00 21/04/00 -
Price 6.20 4.28 5.55 8.10 10.50 13.35 13.85 -
P/RPS 2.75 1.67 1.80 2.49 3.71 18.86 4.26 0.44%
P/EPS -48.69 52.88 21.94 26.75 80.86 132.62 34.87 -
EY -2.05 1.89 4.56 3.74 1.24 0.75 2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 2.25 2.83 4.24 5.71 0.07 0.08 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment