[ABLEGRP] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -52.94%
YoY--%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 11,812 14,856 33,463 107,610 21,230 -13.62%
PBT -20,282 -38,577 -17,138 5,485 3,128 -
Tax 0 0 7,966 2,169 -109 -
NP -20,282 -38,577 -9,172 7,654 3,019 -
-
NP to SH -20,282 -38,577 -16,593 5,023 3,019 -
-
Tax Rate - - - -39.54% 3.48% -
Total Cost 32,094 53,433 42,635 99,956 18,211 15.20%
-
Net Worth 1,760 24,641 63,302 75,971 7,477,522 -87.59%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,760 24,641 63,302 75,971 7,477,522 -87.59%
NOSH 44,012 44,003 43,959 39,984 39,986 2.42%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -171.71% -259.67% -27.41% 7.11% 14.22% -
ROE -1,152.05% -156.55% -26.21% 6.61% 0.04% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.84 33.76 76.12 269.13 53.09 -15.66%
EPS -46.08 -87.67 -37.75 12.56 7.55 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.56 1.44 1.90 187.00 -87.88%
Adjusted Per Share Value based on latest NOSH - 39,984
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.48 5.63 12.68 40.78 8.04 -13.59%
EPS -7.69 -14.62 -6.29 1.90 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.0934 0.2399 0.2879 28.3347 -87.58%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.82 1.38 4.97 4.65 17.40 -
P/RPS 3.06 4.09 6.53 1.73 32.77 -44.69%
P/EPS -1.78 -1.57 -13.17 37.02 230.46 -
EY -56.20 -63.53 -7.59 2.70 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.50 2.46 3.45 2.45 0.09 288.12%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/04/04 30/05/03 31/05/02 29/05/01 - -
Price 0.82 1.42 3.58 4.28 0.00 -
P/RPS 3.06 4.21 4.70 1.59 0.00 -
P/EPS -1.78 -1.62 -9.48 34.07 0.00 -
EY -56.20 -61.74 -10.54 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.50 2.54 2.49 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment