[ABLEGRP] YoY Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -32.93%
YoY- -43.01%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,655 2,790 5,156 29,169 25,263 0 -100.00%
PBT -3,513 -3,295 -3,730 2,219 3,839 0 -100.00%
Tax 0 0 3,730 -188 -275 0 -
NP -3,513 -3,295 0 2,031 3,564 0 -100.00%
-
NP to SH -3,513 -3,295 -3,730 2,031 3,564 0 -100.00%
-
Tax Rate - - - 8.47% 7.16% - -
Total Cost 6,168 6,085 5,156 27,138 21,699 0 -100.00%
-
Net Worth 6,603 27,275 61,566 78,361 5,641,097 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 6,603 27,275 61,566 78,361 5,641,097 0 -100.00%
NOSH 44,022 43,991 39,978 39,980 32,607 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -132.32% -118.10% 0.00% 6.96% 14.11% 0.00% -
ROE -53.20% -12.08% -6.06% 2.59% 0.06% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.03 6.34 12.90 72.96 77.48 0.00 -100.00%
EPS -7.98 -7.49 -9.33 5.08 10.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.62 1.54 1.96 173.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,980
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.01 1.06 1.95 11.05 9.57 0.00 -100.00%
EPS -1.33 -1.25 -1.41 0.77 1.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.1034 0.2333 0.2969 21.3759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.58 1.40 5.45 8.00 0.00 0.00 -
P/RPS 26.20 22.07 42.26 10.97 0.00 0.00 -100.00%
P/EPS -19.80 -18.69 -58.41 157.48 0.00 0.00 -100.00%
EY -5.05 -5.35 -1.71 0.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.53 2.26 3.54 4.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/04/04 24/02/03 26/02/02 27/02/01 21/04/00 - -
Price 0.82 1.55 4.88 5.55 13.85 0.00 -
P/RPS 13.60 24.44 37.84 7.61 17.88 0.00 -100.00%
P/EPS -10.28 -20.69 -52.30 109.25 126.72 0.00 -100.00%
EY -9.73 -4.83 -1.91 0.92 0.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 2.50 3.17 2.83 0.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment