[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2005 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- 37.86%
YoY- -245.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 336,918 347,144 342,328 325,766 303,260 319,120 305,823 6.68%
PBT 6,646 3,900 3,005 -5,292 -11,028 6,704 10,704 -27.28%
Tax -2,598 -2,116 -1,600 -2,540 -2,474 -2,540 -2,967 -8.49%
NP 4,048 1,784 1,405 -7,832 -13,502 4,164 7,737 -35.14%
-
NP to SH 3,392 1,084 1,011 -8,390 -13,502 4,164 7,737 -42.37%
-
Tax Rate 39.09% 54.26% 53.24% - - 37.89% 27.72% -
Total Cost 332,870 345,360 340,923 333,598 316,762 314,956 298,086 7.65%
-
Net Worth 105,790 105,777 103,392 96,009 96,816 104,099 103,519 1.46%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - 1,743 - - - 1,739 -
Div Payout % - - 172.41% - - - 22.49% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 105,790 105,777 103,392 96,009 96,816 104,099 103,519 1.46%
NOSH 87,422 87,419 87,155 87,281 87,222 87,478 86,991 0.33%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 1.20% 0.51% 0.41% -2.40% -4.45% 1.30% 2.53% -
ROE 3.21% 1.02% 0.98% -8.74% -13.95% 4.00% 7.47% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 385.39 397.10 392.78 373.24 347.69 364.80 351.56 6.33%
EPS 3.88 1.24 1.16 -9.61 -15.48 4.76 8.90 -42.59%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.2101 1.21 1.1863 1.10 1.11 1.19 1.19 1.12%
Adjusted Per Share Value based on latest NOSH - 86,415
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 121.06 124.74 123.01 117.06 108.97 114.67 109.89 6.68%
EPS 1.22 0.39 0.36 -3.01 -4.85 1.50 2.78 -42.33%
DPS 0.00 0.00 0.63 0.00 0.00 0.00 0.63 -
NAPS 0.3801 0.3801 0.3715 0.345 0.3479 0.3741 0.372 1.45%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.55 0.49 0.51 0.58 0.67 0.79 0.85 -
P/RPS 0.14 0.12 0.13 0.16 0.19 0.22 0.24 -30.25%
P/EPS 14.18 39.52 43.97 -6.03 -4.33 16.60 9.56 30.15%
EY 7.05 2.53 2.27 -16.57 -23.10 6.03 10.46 -23.18%
DY 0.00 0.00 3.92 0.00 0.00 0.00 2.35 -
P/NAPS 0.45 0.40 0.43 0.53 0.60 0.66 0.71 -26.27%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 04/07/06 27/03/06 18/01/06 29/09/05 30/06/05 30/03/05 30/12/04 -
Price 0.50 0.55 0.49 0.60 0.62 0.73 0.79 -
P/RPS 0.13 0.14 0.12 0.16 0.18 0.20 0.22 -29.65%
P/EPS 12.89 44.35 42.24 -6.24 -4.01 15.34 8.88 28.28%
EY 7.76 2.25 2.37 -16.02 -24.97 6.52 11.26 -22.03%
DY 0.00 0.00 4.08 0.00 0.00 0.00 2.53 -
P/NAPS 0.41 0.45 0.41 0.55 0.56 0.61 0.66 -27.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment