[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2005 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- -46.18%
YoY- 1.76%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 342,328 325,766 303,260 319,120 305,823 299,497 272,122 16.48%
PBT 3,005 -5,292 -11,028 6,704 10,704 8,326 6,634 -40.93%
Tax -1,600 -2,540 -2,474 -2,540 -2,967 -2,557 -2,424 -24.13%
NP 1,405 -7,832 -13,502 4,164 7,737 5,769 4,210 -51.79%
-
NP to SH 1,011 -8,390 -13,502 4,164 7,737 5,769 4,210 -61.26%
-
Tax Rate 53.24% - - 37.89% 27.72% 30.71% 36.54% -
Total Cost 340,923 333,598 316,762 314,956 298,086 293,728 267,912 17.37%
-
Net Worth 103,392 96,009 96,816 104,099 103,519 99,920 98,291 3.42%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div 1,743 - - - 1,739 1,668 - -
Div Payout % 172.41% - - - 22.49% 28.92% - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 103,392 96,009 96,816 104,099 103,519 99,920 98,291 3.42%
NOSH 87,155 87,281 87,222 87,478 86,991 86,887 86,983 0.13%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 0.41% -2.40% -4.45% 1.30% 2.53% 1.93% 1.55% -
ROE 0.98% -8.74% -13.95% 4.00% 7.47% 5.77% 4.28% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 392.78 373.24 347.69 364.80 351.56 344.70 312.84 16.33%
EPS 1.16 -9.61 -15.48 4.76 8.90 6.64 4.84 -61.31%
DPS 2.00 0.00 0.00 0.00 2.00 1.92 0.00 -
NAPS 1.1863 1.10 1.11 1.19 1.19 1.15 1.13 3.28%
Adjusted Per Share Value based on latest NOSH - 87,478
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 129.18 122.93 114.44 120.42 115.40 113.02 102.69 16.48%
EPS 0.38 -3.17 -5.10 1.57 2.92 2.18 1.59 -61.38%
DPS 0.66 0.00 0.00 0.00 0.66 0.63 0.00 -
NAPS 0.3902 0.3623 0.3653 0.3928 0.3906 0.3771 0.3709 3.43%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.51 0.58 0.67 0.79 0.85 0.95 1.11 -
P/RPS 0.13 0.16 0.19 0.22 0.24 0.28 0.35 -48.23%
P/EPS 43.97 -6.03 -4.33 16.60 9.56 14.31 22.93 54.16%
EY 2.27 -16.57 -23.10 6.03 10.46 6.99 4.36 -35.20%
DY 3.92 0.00 0.00 0.00 2.35 2.02 0.00 -
P/NAPS 0.43 0.53 0.60 0.66 0.71 0.83 0.98 -42.17%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 18/01/06 29/09/05 30/06/05 30/03/05 30/12/04 29/09/04 29/06/04 -
Price 0.49 0.60 0.62 0.73 0.79 0.80 0.97 -
P/RPS 0.12 0.16 0.18 0.20 0.22 0.23 0.31 -46.79%
P/EPS 42.24 -6.24 -4.01 15.34 8.88 12.05 20.04 64.17%
EY 2.37 -16.02 -24.97 6.52 11.26 8.30 4.99 -39.04%
DY 4.08 0.00 0.00 0.00 2.53 2.40 0.00 -
P/NAPS 0.41 0.55 0.56 0.61 0.66 0.70 0.86 -38.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment