[AHEALTH] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -0.28%
YoY- -5.61%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,124 138,056 138,192 122,097 125,462 122,512 121,920 9.19%
PBT 11,401 11,882 12,408 10,322 10,317 10,392 11,564 -0.94%
Tax -2,704 -2,826 -3,008 -2,218 -2,190 -2,194 -2,316 10.86%
NP 8,697 9,056 9,400 8,104 8,126 8,198 9,248 -4.00%
-
NP to SH 8,697 9,056 9,400 8,104 8,126 8,198 9,248 -4.00%
-
Tax Rate 23.72% 23.78% 24.24% 21.49% 21.23% 21.11% 20.03% -
Total Cost 130,426 129,000 128,792 113,993 117,336 114,314 112,672 10.23%
-
Net Worth 69,005 68,158 66,025 57,550 64,249 62,527 41,358 40.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,735 - - 2,348 - - - -
Div Payout % 19.96% - - 28.99% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 69,005 68,158 66,025 57,550 64,249 62,527 41,358 40.63%
NOSH 43,399 43,413 43,438 39,149 43,411 43,421 33,900 17.88%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.25% 6.56% 6.80% 6.64% 6.48% 6.69% 7.59% -
ROE 12.60% 13.29% 14.24% 14.08% 12.65% 13.11% 22.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 320.56 318.00 318.14 311.87 289.01 282.15 359.64 -7.37%
EPS 20.04 20.86 21.64 20.70 18.72 18.88 27.28 -18.57%
DPS 4.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.52 1.47 1.48 1.44 1.22 19.29%
Adjusted Per Share Value based on latest NOSH - 43,484
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.33 19.18 19.20 16.96 17.43 17.02 16.94 9.18%
EPS 1.21 1.26 1.31 1.13 1.13 1.14 1.28 -3.67%
DPS 0.24 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.0959 0.0947 0.0917 0.08 0.0893 0.0869 0.0575 40.59%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 2.28 2.29 2.30 2.72 3.02 3.76 0.00 -
P/RPS 0.71 0.72 0.72 0.87 1.04 1.33 0.00 -
P/EPS 11.38 10.98 10.63 13.14 16.13 19.92 0.00 -
EY 8.79 9.11 9.41 7.61 6.20 5.02 0.00 -
DY 1.75 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 1.43 1.46 1.51 1.85 2.04 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 16/08/01 23/05/01 21/02/01 22/11/00 23/08/00 21/06/00 -
Price 2.68 2.65 2.30 2.60 3.06 3.80 0.00 -
P/RPS 0.84 0.83 0.72 0.83 1.06 1.35 0.00 -
P/EPS 13.37 12.70 10.63 12.56 16.35 20.13 0.00 -
EY 7.48 7.87 9.41 7.96 6.12 4.97 0.00 -
DY 1.49 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 1.69 1.69 1.51 1.77 2.07 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment