[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 23.35%
YoY- 65.31%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 27,980 37,646 40,000 45,672 56,836 39,980 38,010 -18.42%
PBT 18,392 -6,070 -5,049 -1,640 -2,148 -5,311 -5,826 -
Tax -1,876 -58 -150 18 32 705 914 -
NP 16,516 -6,128 -5,200 -1,622 -2,116 -4,606 -4,912 -
-
NP to SH 16,516 -6,128 -5,200 -1,622 -2,116 -4,606 -4,912 -
-
Tax Rate 10.20% - - - - - - -
Total Cost 11,464 43,774 45,200 47,294 58,952 44,586 42,922 -58.42%
-
Net Worth 37,167 33,053 35,279 38,370 38,650 39,179 40,103 -4.92%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 37,167 33,053 35,279 38,370 38,650 39,179 40,103 -4.92%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 59.03% -16.28% -13.00% -3.55% -3.72% -11.52% -12.92% -
ROE 44.44% -18.54% -14.74% -4.23% -5.47% -11.76% -12.25% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 62.99 84.75 90.05 102.82 127.95 90.00 85.57 -18.42%
EPS 37.20 -13.80 -11.71 -3.66 -4.76 -10.37 -11.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 -4.92%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 62.99 84.75 90.05 102.82 127.95 90.00 85.57 -18.42%
EPS 37.20 -13.80 -11.71 -3.66 -4.76 -10.37 -11.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 -4.92%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.45 1.20 1.01 1.13 1.02 1.10 1.13 -
P/RPS 2.30 1.42 1.12 1.10 0.80 1.22 1.32 44.65%
P/EPS 3.90 -8.70 -8.63 -30.95 -21.41 -10.61 -10.22 -
EY 25.64 -11.50 -11.59 -3.23 -4.67 -9.43 -9.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.61 1.27 1.31 1.17 1.25 1.25 24.11%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 25/07/23 25/04/23 17/01/23 19/10/22 26/07/22 26/04/22 -
Price 1.44 1.18 1.20 1.10 1.20 1.10 1.12 -
P/RPS 2.29 1.39 1.33 1.07 0.94 1.22 1.31 44.96%
P/EPS 3.87 -8.55 -10.25 -30.13 -25.19 -10.61 -10.13 -
EY 25.82 -11.69 -9.76 -3.32 -3.97 -9.43 -9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.59 1.51 1.27 1.38 1.25 1.24 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment