[EUROSP] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -80.91%
YoY- 125.42%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 53,249 52,674 52,372 53,429 55,153 59,230 62,136 -9.78%
PBT 586 -1,310 2,564 341 1,413 1,848 -1,856 -
Tax 172 678 -248 -130 -308 -386 452 -47.51%
NP 758 -632 2,316 211 1,105 1,462 -1,404 -
-
NP to SH 758 -632 2,316 211 1,105 1,462 -1,404 -
-
Tax Rate -29.35% - 9.67% 38.12% 21.80% 20.89% - -
Total Cost 52,490 53,306 50,056 53,218 54,048 57,768 63,540 -11.96%
-
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 1.42% -1.20% 4.42% 0.39% 2.00% 2.47% -2.26% -
ROE 1.59% -1.35% 4.84% 0.45% 2.31% 3.06% -3.01% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 119.87 118.58 117.90 120.28 124.16 133.34 139.88 -9.78%
EPS 1.71 -1.42 5.20 0.48 2.49 3.30 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 119.87 118.58 117.90 120.28 124.16 133.34 139.88 -9.78%
EPS 1.71 -1.42 5.20 0.48 2.49 3.30 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.70 0.65 0.78 0.80 0.76 0.66 0.68 -
P/RPS 0.58 0.55 0.66 0.67 0.61 0.49 0.49 11.90%
P/EPS 40.99 -45.69 14.96 168.42 30.54 20.05 -21.51 -
EY 2.44 -2.19 6.68 0.59 3.27 4.99 -4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.72 0.75 0.71 0.61 0.65 0.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 -
Price 0.66 0.64 0.72 0.78 0.76 0.80 0.71 -
P/RPS 0.55 0.54 0.61 0.65 0.61 0.60 0.51 5.16%
P/EPS 38.64 -44.98 13.81 164.21 30.54 24.31 -22.46 -
EY 2.59 -2.22 7.24 0.61 3.27 4.11 -4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.67 0.73 0.71 0.74 0.68 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment