[TAWIN] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -140.81%
YoY- -230.2%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 350,092 301,260 594,811 659,365 643,454 621,168 642,702 -33.32%
PBT 10,784 11,276 -46,296 -5,345 13,120 10,932 -12,432 -
Tax 0 0 0 0 -22 -248 4,417 -
NP 10,784 11,276 -46,296 -5,345 13,098 10,684 -8,015 -
-
NP to SH 10,784 11,276 -46,296 -5,345 13,098 10,684 -8,015 -
-
Tax Rate 0.00% 0.00% - - 0.17% 2.27% - -
Total Cost 339,308 289,984 641,107 664,710 630,356 610,484 650,717 -35.24%
-
Net Worth 57,197 54,582 51,425 93,800 106,686 64,296 100,244 -31.23%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 57,197 54,582 51,425 93,800 106,686 64,296 100,244 -31.23%
NOSH 64,266 64,214 64,282 64,246 64,268 64,296 64,259 0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.08% 3.74% -7.78% -0.81% 2.04% 1.72% -1.25% -
ROE 18.85% 20.66% -90.02% -5.70% 12.28% 16.62% -8.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 544.75 469.15 925.31 1,026.30 1,001.19 966.10 1,000.17 -33.33%
EPS 16.78 17.56 -72.02 -8.32 20.38 16.60 -12.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.85 0.80 1.46 1.66 1.00 1.56 -31.23%
Adjusted Per Share Value based on latest NOSH - 64,299
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.84 8.47 16.72 18.53 18.09 17.46 18.06 -33.31%
EPS 0.30 0.32 -1.30 -0.15 0.37 0.30 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0161 0.0153 0.0145 0.0264 0.03 0.0181 0.0282 -31.20%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.48 0.56 0.45 0.52 0.70 0.66 1.00 -
P/RPS 0.09 0.12 0.05 0.05 0.07 0.07 0.10 -6.78%
P/EPS 2.86 3.19 -0.62 -6.25 3.43 3.97 -8.02 -
EY 34.96 31.36 -160.04 -16.00 29.11 25.18 -12.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.66 0.56 0.36 0.42 0.66 0.64 -10.71%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 29/05/09 27/02/09 25/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.53 0.52 0.58 0.58 0.61 0.66 1.02 -
P/RPS 0.10 0.11 0.06 0.06 0.06 0.07 0.10 0.00%
P/EPS 3.16 2.96 -0.81 -6.97 2.99 3.97 -8.18 -
EY 31.66 33.77 -124.17 -14.34 33.41 25.18 -12.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.72 0.40 0.37 0.66 0.65 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment