[TAWIN] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 233.3%
YoY- 150.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 594,811 659,365 643,454 621,168 642,702 651,864 609,916 -1.65%
PBT -46,296 -5,345 13,120 10,932 -12,432 -2,181 -4,322 382.44%
Tax 0 0 -22 -248 4,417 6,286 8,326 -
NP -46,296 -5,345 13,098 10,684 -8,015 4,105 4,004 -
-
NP to SH -46,296 -5,345 13,098 10,684 -8,015 4,105 4,004 -
-
Tax Rate - - 0.17% 2.27% - - - -
Total Cost 641,107 664,710 630,356 610,484 650,717 647,758 605,912 3.81%
-
Net Worth 51,425 93,800 106,686 64,296 100,244 105,192 104,018 -37.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,425 93,800 106,686 64,296 100,244 105,192 104,018 -37.34%
NOSH 64,282 64,246 64,268 64,296 64,259 64,141 64,208 0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -7.78% -0.81% 2.04% 1.72% -1.25% 0.63% 0.66% -
ROE -90.02% -5.70% 12.28% 16.62% -8.00% 3.90% 3.85% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 925.31 1,026.30 1,001.19 966.10 1,000.17 1,016.28 949.89 -1.72%
EPS -72.02 -8.32 20.38 16.60 -12.47 6.39 6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.46 1.66 1.00 1.56 1.64 1.62 -37.38%
Adjusted Per Share Value based on latest NOSH - 64,296
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.31 19.19 18.73 18.08 18.71 18.98 17.75 -1.65%
EPS -1.35 -0.16 0.38 0.31 -0.23 0.12 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0273 0.0311 0.0187 0.0292 0.0306 0.0303 -37.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.52 0.70 0.66 1.00 1.15 1.39 -
P/RPS 0.05 0.05 0.07 0.07 0.10 0.11 0.15 -51.76%
P/EPS -0.62 -6.25 3.43 3.97 -8.02 17.97 22.29 -
EY -160.04 -16.00 29.11 25.18 -12.47 5.57 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.42 0.66 0.64 0.70 0.86 -24.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 29/08/08 29/05/08 29/02/08 28/11/07 28/08/07 -
Price 0.58 0.58 0.61 0.66 1.02 1.12 1.24 -
P/RPS 0.06 0.06 0.06 0.07 0.10 0.11 0.13 -40.13%
P/EPS -0.81 -6.97 2.99 3.97 -8.18 17.50 19.88 -
EY -124.17 -14.34 33.41 25.18 -12.23 5.71 5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.40 0.37 0.66 0.65 0.68 0.77 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment