[TAWIN] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -766.1%
YoY- -477.62%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 372,382 350,092 301,260 594,811 659,365 643,454 621,168 -28.88%
PBT 7,506 10,784 11,276 -46,296 -5,345 13,120 10,932 -22.15%
Tax 0 0 0 0 0 -22 -248 -
NP 7,506 10,784 11,276 -46,296 -5,345 13,098 10,684 -20.95%
-
NP to SH 7,506 10,784 11,276 -46,296 -5,345 13,098 10,684 -20.95%
-
Tax Rate 0.00% 0.00% 0.00% - - 0.17% 2.27% -
Total Cost 364,876 339,308 289,984 641,107 664,710 630,356 610,484 -29.02%
-
Net Worth 57,199 57,197 54,582 51,425 93,800 106,686 64,296 -7.49%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 57,199 57,197 54,582 51,425 93,800 106,686 64,296 -7.49%
NOSH 64,269 64,266 64,214 64,282 64,246 64,268 64,296 -0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.02% 3.08% 3.74% -7.78% -0.81% 2.04% 1.72% -
ROE 13.12% 18.85% 20.66% -90.02% -5.70% 12.28% 16.62% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 579.41 544.75 469.15 925.31 1,026.30 1,001.19 966.10 -28.86%
EPS 11.68 16.78 17.56 -72.02 -8.32 20.38 16.60 -20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.85 0.80 1.46 1.66 1.00 -7.46%
Adjusted Per Share Value based on latest NOSH - 64,283
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.84 10.19 8.77 17.31 19.19 18.73 18.08 -28.87%
EPS 0.22 0.31 0.33 -1.35 -0.16 0.38 0.31 -20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0166 0.0159 0.015 0.0273 0.0311 0.0187 -7.25%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.47 0.48 0.56 0.45 0.52 0.70 0.66 -
P/RPS 0.08 0.09 0.12 0.05 0.05 0.07 0.07 9.30%
P/EPS 4.02 2.86 3.19 -0.62 -6.25 3.43 3.97 0.83%
EY 24.85 34.96 31.36 -160.04 -16.00 29.11 25.18 -0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.66 0.56 0.36 0.42 0.66 -13.59%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 24/08/09 29/05/09 27/02/09 25/11/08 29/08/08 29/05/08 -
Price 0.54 0.53 0.52 0.58 0.58 0.61 0.66 -
P/RPS 0.09 0.10 0.11 0.06 0.06 0.06 0.07 18.22%
P/EPS 4.62 3.16 2.96 -0.81 -6.97 2.99 3.97 10.62%
EY 21.63 31.66 33.77 -124.17 -14.34 33.41 25.18 -9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.61 0.72 0.40 0.37 0.66 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment