[MAYU] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 7.66%
YoY- -2.24%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 221,036 245,368 246,394 238,538 245,932 225,355 215,664 -0.02%
PBT -3,192 1,174 2,106 2,190 1,980 886 1,594 -
Tax 3,192 -210 -634 -532 -440 -74 -544 -
NP 0 964 1,472 1,658 1,540 812 1,050 -
-
NP to SH -3,844 964 1,472 1,658 1,540 812 1,050 -
-
Tax Rate - 17.89% 30.10% 24.29% 22.22% 8.35% 34.13% -
Total Cost 221,036 244,404 244,922 236,880 244,392 224,543 214,613 -0.02%
-
Net Worth 69,405 37,180 25,689 21,028 1,963,500 20,502 20,684 -1.22%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 69,405 37,180 25,689 21,028 1,963,500 20,502 20,684 -1.22%
NOSH 53,388 28,821 21,230 20,219 1,925,000 20,300 19,699 -1.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.39% 0.60% 0.70% 0.63% 0.36% 0.49% -
ROE -5.54% 2.59% 5.73% 7.88% 0.08% 3.96% 5.08% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 414.01 851.32 1,160.55 1,179.74 12.78 1,110.12 1,094.74 0.99%
EPS -7.20 3.35 6.93 8.20 0.08 4.00 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.21 1.04 1.02 1.01 1.05 -0.21%
Adjusted Per Share Value based on latest NOSH - 20,181
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 45.28 50.26 50.47 48.86 50.38 46.16 44.18 -0.02%
EPS -0.79 0.20 0.30 0.34 0.32 0.17 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.0762 0.0526 0.0431 4.0221 0.042 0.0424 -1.22%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 8.15 10.60 11.90 18.80 24.10 18.60 0.00 -
P/RPS 1.97 1.25 1.03 1.59 188.64 1.68 0.00 -100.00%
P/EPS -113.19 316.92 171.63 229.27 30,125.00 465.00 0.00 -100.00%
EY -0.88 0.32 0.58 0.44 0.00 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.27 8.22 9.83 18.08 23.63 18.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 23/04/01 04/01/01 29/09/00 30/06/00 31/03/00 30/12/99 -
Price 8.00 7.10 10.80 11.70 19.00 29.30 0.00 -
P/RPS 1.93 0.83 0.93 0.99 148.72 2.64 0.00 -100.00%
P/EPS -111.11 212.28 155.77 142.68 23,750.00 732.50 0.00 -100.00%
EY -0.90 0.47 0.64 0.70 0.00 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.15 5.50 8.93 11.25 18.63 29.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment