[MAYU] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 115.32%
YoY- -2.24%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 55,259 245,368 184,796 119,269 61,483 225,355 161,748 1.09%
PBT -798 1,174 1,580 1,095 495 886 1,196 -
Tax 798 -210 -476 -266 -110 -74 -408 -
NP 0 964 1,104 829 385 812 788 -
-
NP to SH -961 964 1,104 829 385 812 788 -
-
Tax Rate - 17.89% 30.13% 24.29% 22.22% 8.35% 34.11% -
Total Cost 55,259 244,404 183,692 118,440 61,098 224,543 160,960 1.09%
-
Net Worth 69,405 37,180 25,689 21,028 1,963,500 20,502 20,684 -1.22%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 69,405 37,180 25,689 21,028 1,963,500 20,502 20,684 -1.22%
NOSH 53,388 28,821 21,230 20,219 1,925,000 20,300 19,700 -1.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.39% 0.60% 0.70% 0.63% 0.36% 0.49% -
ROE -1.38% 2.59% 4.30% 3.94% 0.02% 3.96% 3.81% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 103.50 851.32 870.42 589.87 3.19 1,110.12 821.06 2.12%
EPS -1.80 3.35 5.20 4.10 0.02 4.00 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.21 1.04 1.02 1.01 1.05 -0.21%
Adjusted Per Share Value based on latest NOSH - 20,181
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 11.32 50.26 37.85 24.43 12.59 46.16 33.13 1.09%
EPS -0.20 0.20 0.23 0.17 0.08 0.17 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.0762 0.0526 0.0431 4.0221 0.042 0.0424 -1.22%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 8.15 10.60 11.90 18.80 24.10 18.60 0.00 -
P/RPS 7.87 1.25 1.37 3.19 754.56 1.68 0.00 -100.00%
P/EPS -452.78 316.92 228.85 458.54 120,500.01 465.00 0.00 -100.00%
EY -0.22 0.32 0.44 0.22 0.00 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.27 8.22 9.83 18.08 23.63 18.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 23/04/01 04/01/01 29/09/00 30/06/00 31/03/00 30/12/99 -
Price 8.00 7.10 10.80 11.70 19.00 29.30 0.00 -
P/RPS 7.73 0.83 1.24 1.98 594.88 2.64 0.00 -100.00%
P/EPS -444.44 212.28 207.69 285.37 95,000.01 732.50 0.00 -100.00%
EY -0.23 0.47 0.48 0.35 0.00 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.15 5.50 8.93 11.25 18.63 29.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment