[MAYU] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -498.76%
YoY- -349.61%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 218,717 220,462 219,108 221,036 245,368 246,394 238,538 -5.60%
PBT -14,415 -10,720 -5,864 -3,192 1,174 2,106 2,190 -
Tax 14,415 10,720 5,864 3,192 -210 -634 -532 -
NP 0 0 0 0 964 1,472 1,658 -
-
NP to SH -14,799 -11,244 -6,442 -3,844 964 1,472 1,658 -
-
Tax Rate - - - - 17.89% 30.10% 24.29% -
Total Cost 218,717 220,462 219,108 221,036 244,404 244,922 236,880 -5.16%
-
Net Worth 54,568 63,315 68,241 69,405 37,180 25,689 21,028 88.51%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 54,568 63,315 68,241 69,405 37,180 25,689 21,028 88.51%
NOSH 54,568 54,582 54,593 53,388 28,821 21,230 20,219 93.49%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.39% 0.60% 0.70% -
ROE -27.12% -17.76% -9.44% -5.54% 2.59% 5.73% 7.88% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 400.81 403.91 401.35 414.01 851.32 1,160.55 1,179.74 -51.21%
EPS -27.12 -20.60 -11.80 -7.20 3.35 6.93 8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.16 1.25 1.30 1.29 1.21 1.04 -2.57%
Adjusted Per Share Value based on latest NOSH - 53,388
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 44.80 45.16 44.88 45.28 50.26 50.47 48.86 -5.60%
EPS -3.03 -2.30 -1.32 -0.79 0.20 0.30 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1297 0.1398 0.1422 0.0762 0.0526 0.0431 88.46%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 11.70 7.20 8.45 8.15 10.60 11.90 18.80 -
P/RPS 2.92 1.78 2.11 1.97 1.25 1.03 1.59 49.79%
P/EPS -43.14 -34.95 -71.61 -113.19 316.92 171.63 229.27 -
EY -2.32 -2.86 -1.40 -0.88 0.32 0.58 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.70 6.21 6.76 6.27 8.22 9.83 18.08 -25.12%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 18/01/02 27/09/01 28/06/01 23/04/01 04/01/01 29/09/00 -
Price 10.40 12.50 6.50 8.00 7.10 10.80 11.70 -
P/RPS 2.59 3.09 1.62 1.93 0.83 0.93 0.99 89.53%
P/EPS -38.35 -60.68 -55.08 -111.11 212.28 155.77 142.68 -
EY -2.61 -1.65 -1.82 -0.90 0.47 0.64 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.40 10.78 5.20 6.15 5.50 8.93 11.25 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment