[UCHITEC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 11.42%
YoY- 36.84%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 229,728 214,320 213,006 210,150 191,764 168,509 167,968 23.23%
PBT 184,056 127,942 126,042 122,170 108,076 92,170 91,536 59.37%
Tax -32,856 -3,083 -3,145 -2,850 -988 -734 -734 1163.62%
NP 151,200 124,859 122,897 119,320 107,088 91,436 90,801 40.53%
-
NP to SH 151,200 124,859 122,897 119,320 107,088 91,436 90,801 40.53%
-
Tax Rate 17.85% 2.41% 2.50% 2.33% 0.91% 0.80% 0.80% -
Total Cost 78,528 89,461 90,109 90,830 84,676 77,073 77,166 1.17%
-
Net Worth 259,900 217,578 235,498 203,784 221,881 189,650 207,760 16.11%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 113,322 72,461 - - 90,309 54,198 -
Div Payout % - 90.76% 58.96% - - 98.77% 59.69% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 259,900 217,578 235,498 203,784 221,881 189,650 207,760 16.11%
NOSH 458,065 457,702 455,123 455,038 454,892 454,892 454,756 0.48%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 65.82% 58.26% 57.70% 56.78% 55.84% 54.26% 54.06% -
ROE 58.18% 57.39% 52.19% 58.55% 48.26% 48.21% 43.70% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 50.38 47.28 47.03 46.41 42.35 37.32 37.19 22.45%
EPS 33.16 27.54 27.13 26.34 23.64 20.21 20.08 39.75%
DPS 0.00 25.00 16.00 0.00 0.00 20.00 12.00 -
NAPS 0.57 0.48 0.52 0.45 0.49 0.42 0.46 15.38%
Adjusted Per Share Value based on latest NOSH - 455,038
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 49.72 46.38 46.10 45.48 41.50 36.47 36.35 23.24%
EPS 32.72 27.02 26.60 25.82 23.18 19.79 19.65 40.52%
DPS 0.00 24.53 15.68 0.00 0.00 19.55 11.73 -
NAPS 0.5625 0.4709 0.5097 0.441 0.4802 0.4104 0.4496 16.12%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.24 3.27 3.25 2.98 3.02 3.14 3.13 -
P/RPS 6.43 6.92 6.91 6.42 7.13 8.41 8.42 -16.46%
P/EPS 9.77 11.87 11.98 11.31 12.77 15.51 15.57 -26.72%
EY 10.23 8.42 8.35 8.84 7.83 6.45 6.42 36.46%
DY 0.00 7.65 4.92 0.00 0.00 6.37 3.83 -
P/NAPS 5.68 6.81 6.25 6.62 6.16 7.48 6.80 -11.31%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 23/02/22 25/11/21 -
Price 3.32 3.24 3.30 3.10 3.02 3.07 3.12 -
P/RPS 6.59 6.85 7.02 6.68 7.13 8.23 8.39 -14.88%
P/EPS 10.01 11.76 12.16 11.77 12.77 15.16 15.52 -25.37%
EY 9.99 8.50 8.22 8.50 7.83 6.60 6.44 34.04%
DY 0.00 7.72 4.85 0.00 0.00 6.51 3.85 -
P/NAPS 5.82 6.75 6.35 6.89 6.16 7.31 6.78 -9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment