[UCHITEC] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 1.6%
YoY- 36.55%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 237,508 230,488 229,728 214,320 213,006 210,150 191,764 15.31%
PBT 167,320 166,420 184,056 127,942 126,042 122,170 108,076 33.79%
Tax -34,534 -34,074 -32,856 -3,083 -3,145 -2,850 -988 966.72%
NP 132,785 132,346 151,200 124,859 122,897 119,320 107,088 15.40%
-
NP to SH 132,785 132,346 151,200 124,859 122,897 119,320 107,088 15.40%
-
Tax Rate 20.64% 20.47% 17.85% 2.41% 2.50% 2.33% 0.91% -
Total Cost 104,722 98,142 78,528 89,461 90,109 90,830 84,676 15.20%
-
Net Worth 200,658 205,240 259,900 217,578 235,498 203,784 221,881 -6.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 103,369 72,974 - 113,322 72,461 - - -
Div Payout % 77.85% 55.14% - 90.76% 58.96% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 200,658 205,240 259,900 217,578 235,498 203,784 221,881 -6.47%
NOSH 458,618 458,250 458,065 457,702 455,123 455,038 454,892 0.54%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 55.91% 57.42% 65.82% 58.26% 57.70% 56.78% 55.84% -
ROE 66.17% 64.48% 58.18% 57.39% 52.19% 58.55% 48.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 52.08 50.54 50.38 47.28 47.03 46.41 42.35 14.76%
EPS 29.11 29.02 33.16 27.54 27.13 26.34 23.64 14.87%
DPS 22.67 16.00 0.00 25.00 16.00 0.00 0.00 -
NAPS 0.44 0.45 0.57 0.48 0.52 0.45 0.49 -6.91%
Adjusted Per Share Value based on latest NOSH - 457,702
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.28 49.77 49.60 46.28 45.99 45.38 41.41 15.30%
EPS 28.67 28.58 32.65 26.96 26.54 25.76 23.12 15.40%
DPS 22.32 15.76 0.00 24.47 15.65 0.00 0.00 -
NAPS 0.4333 0.4432 0.5612 0.4698 0.5085 0.44 0.4791 -6.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.46 3.45 3.24 3.27 3.25 2.98 3.02 -
P/RPS 6.64 6.83 6.43 6.92 6.91 6.42 7.13 -4.63%
P/EPS 11.88 11.89 9.77 11.87 11.98 11.31 12.77 -4.69%
EY 8.42 8.41 10.23 8.42 8.35 8.84 7.83 4.95%
DY 6.55 4.64 0.00 7.65 4.92 0.00 0.00 -
P/NAPS 7.86 7.67 5.68 6.81 6.25 6.62 6.16 17.62%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 -
Price 3.47 3.56 3.32 3.24 3.30 3.10 3.02 -
P/RPS 6.66 7.04 6.59 6.85 7.02 6.68 7.13 -4.44%
P/EPS 11.92 12.27 10.01 11.76 12.16 11.77 12.77 -4.48%
EY 8.39 8.15 9.99 8.50 8.22 8.50 7.83 4.70%
DY 6.53 4.49 0.00 7.72 4.85 0.00 0.00 -
P/NAPS 7.89 7.91 5.82 6.75 6.35 6.89 6.16 17.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment