[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 122.84%
YoY- 36.84%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 57,432 214,320 159,755 105,075 47,941 168,509 125,976 -40.79%
PBT 46,014 127,942 94,532 61,085 27,019 92,170 68,652 -23.43%
Tax -8,214 -3,083 -2,359 -1,425 -247 -734 -551 506.71%
NP 37,800 124,859 92,173 59,660 26,772 91,436 68,101 -32.48%
-
NP to SH 37,800 124,859 92,173 59,660 26,772 91,436 68,101 -32.48%
-
Tax Rate 17.85% 2.41% 2.50% 2.33% 0.91% 0.80% 0.80% -
Total Cost 19,632 89,461 67,582 45,415 21,169 77,073 57,875 -51.39%
-
Net Worth 259,900 217,578 235,498 203,784 221,881 189,650 207,760 16.11%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 113,322 54,345 - - 90,309 40,648 -
Div Payout % - 90.76% 58.96% - - 98.77% 59.69% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 259,900 217,578 235,498 203,784 221,881 189,650 207,760 16.11%
NOSH 458,065 457,702 455,123 455,038 454,892 454,892 454,756 0.48%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 65.82% 58.26% 57.70% 56.78% 55.84% 54.26% 54.06% -
ROE 14.54% 57.39% 39.14% 29.28% 12.07% 48.21% 32.78% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.60 47.28 35.28 23.20 10.59 37.32 27.89 -41.15%
EPS 8.29 27.54 20.35 13.17 5.91 20.21 15.06 -32.85%
DPS 0.00 25.00 12.00 0.00 0.00 20.00 9.00 -
NAPS 0.57 0.48 0.52 0.45 0.49 0.42 0.46 15.38%
Adjusted Per Share Value based on latest NOSH - 455,038
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.43 46.38 34.57 22.74 10.38 36.47 27.26 -40.78%
EPS 8.18 27.02 19.95 12.91 5.79 19.79 14.74 -32.49%
DPS 0.00 24.53 11.76 0.00 0.00 19.55 8.80 -
NAPS 0.5625 0.4709 0.5097 0.441 0.4802 0.4104 0.4496 16.12%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.24 3.27 3.25 2.98 3.02 3.14 3.13 -
P/RPS 25.72 6.92 9.21 12.84 28.52 8.41 11.22 73.94%
P/EPS 39.08 11.87 15.97 22.62 51.08 15.51 20.76 52.51%
EY 2.56 8.42 6.26 4.42 1.96 6.45 4.82 -34.44%
DY 0.00 7.65 3.69 0.00 0.00 6.37 2.88 -
P/NAPS 5.68 6.81 6.25 6.62 6.16 7.48 6.80 -11.31%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 28/02/23 25/11/22 25/08/22 25/05/22 23/02/22 25/11/21 -
Price 3.32 3.24 3.30 3.10 3.02 3.07 3.12 -
P/RPS 26.36 6.85 9.36 13.36 28.52 8.23 11.19 77.13%
P/EPS 40.05 11.76 16.21 23.53 51.08 15.16 20.69 55.38%
EY 2.50 8.50 6.17 4.25 1.96 6.60 4.83 -35.56%
DY 0.00 7.72 3.64 0.00 0.00 6.51 2.88 -
P/NAPS 5.82 6.75 6.35 6.89 6.16 7.31 6.78 -9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment