[UCHITEC] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 12.33%
YoY- 19.32%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 129,292 125,088 136,585 135,836 127,828 129,832 120,897 4.59%
PBT 61,516 57,712 72,148 70,201 62,630 58,504 57,087 5.12%
Tax -3,974 -2,572 -1,647 -1,526 -1,492 -1,520 -1,579 85.33%
NP 57,542 55,140 70,501 68,674 61,138 56,984 55,508 2.43%
-
NP to SH 57,542 55,140 70,501 68,674 61,138 56,984 55,508 2.43%
-
Tax Rate 6.46% 4.46% 2.28% 2.17% 2.38% 2.60% 2.77% -
Total Cost 71,750 69,948 66,084 67,161 66,690 72,848 65,389 6.40%
-
Net Worth 263,982 250,490 232,304 271,052 248,934 266,341 240,862 6.31%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 109,577 99,094 - - 53,986 -
Div Payout % - - 155.43% 144.30% - - 97.26% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 263,982 250,490 232,304 271,052 248,934 266,341 240,862 6.31%
NOSH 449,698 449,484 449,185 445,103 445,083 443,695 443,695 0.90%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 44.51% 44.08% 51.62% 50.56% 47.83% 43.89% 45.91% -
ROE 21.80% 22.01% 30.35% 25.34% 24.56% 21.40% 23.05% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.90 27.96 31.16 31.07 29.27 29.74 29.11 -0.48%
EPS 12.86 12.32 16.08 15.71 14.00 13.04 13.37 -2.56%
DPS 0.00 0.00 25.00 22.67 0.00 0.00 13.00 -
NAPS 0.59 0.56 0.53 0.62 0.57 0.61 0.58 1.14%
Adjusted Per Share Value based on latest NOSH - 445,103
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.98 27.07 29.56 29.40 27.66 28.10 26.16 4.59%
EPS 12.45 11.93 15.26 14.86 13.23 12.33 12.01 2.43%
DPS 0.00 0.00 23.72 21.45 0.00 0.00 11.68 -
NAPS 0.5713 0.5421 0.5028 0.5866 0.5388 0.5764 0.5213 6.31%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.73 2.67 3.31 2.59 1.85 1.79 1.78 -
P/RPS 9.45 9.55 10.62 8.34 6.32 6.02 6.11 33.84%
P/EPS 21.23 21.66 20.58 16.49 13.22 13.72 13.32 36.56%
EY 4.71 4.62 4.86 6.07 7.57 7.29 7.51 -26.79%
DY 0.00 0.00 7.55 8.75 0.00 0.00 7.30 -
P/NAPS 4.63 4.77 6.25 4.18 3.25 2.93 3.07 31.60%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 23/05/18 26/02/18 23/11/17 23/08/17 22/05/17 24/02/17 -
Price 3.32 2.96 3.01 3.14 2.10 1.88 1.80 -
P/RPS 11.49 10.58 9.66 10.11 7.17 6.32 6.18 51.37%
P/EPS 25.82 24.01 18.71 19.99 15.00 14.41 13.47 54.49%
EY 3.87 4.16 5.34 5.00 6.67 6.94 7.43 -35.34%
DY 0.00 0.00 8.31 7.22 0.00 0.00 7.22 -
P/NAPS 5.63 5.29 5.68 5.06 3.68 3.08 3.10 49.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment