[UCHITEC] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -3.55%
YoY- 12.6%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 135,836 127,828 129,832 120,897 118,978 115,488 122,420 7.17%
PBT 70,201 62,630 58,504 57,087 59,030 52,010 54,976 17.68%
Tax -1,526 -1,492 -1,520 -1,579 -1,477 -1,402 -1,316 10.36%
NP 68,674 61,138 56,984 55,508 57,553 50,608 53,660 17.85%
-
NP to SH 68,674 61,138 56,984 55,508 57,553 50,608 53,660 17.85%
-
Tax Rate 2.17% 2.38% 2.60% 2.77% 2.50% 2.70% 2.39% -
Total Cost 67,161 66,690 72,848 65,389 61,425 64,880 68,760 -1.55%
-
Net Worth 271,052 248,934 266,341 240,862 240,787 216,778 240,384 8.32%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 99,094 - - 53,986 27,207 788 - -
Div Payout % 144.30% - - 97.26% 47.27% 1.56% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 271,052 248,934 266,341 240,862 240,787 216,778 240,384 8.32%
NOSH 445,103 445,083 443,695 443,695 443,695 394,143 387,716 9.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 50.56% 47.83% 43.89% 45.91% 48.37% 43.82% 43.83% -
ROE 25.34% 24.56% 21.40% 23.05% 23.90% 23.35% 22.32% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 31.07 29.27 29.74 29.11 29.15 29.30 31.57 -1.05%
EPS 15.71 14.00 13.04 13.37 14.11 12.84 13.84 8.80%
DPS 22.67 0.00 0.00 13.00 6.67 0.20 0.00 -
NAPS 0.62 0.57 0.61 0.58 0.59 0.55 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 443,695
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.34 27.61 28.04 26.11 25.70 24.94 26.44 7.17%
EPS 14.83 13.20 12.31 11.99 12.43 10.93 11.59 17.84%
DPS 21.40 0.00 0.00 11.66 5.88 0.17 0.00 -
NAPS 0.5854 0.5376 0.5752 0.5202 0.52 0.4682 0.5192 8.32%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.59 1.85 1.79 1.78 1.67 1.53 1.67 -
P/RPS 8.34 6.32 6.02 6.11 5.73 5.22 5.29 35.42%
P/EPS 16.49 13.22 13.72 13.32 11.84 11.92 12.07 23.10%
EY 6.07 7.57 7.29 7.51 8.44 8.39 8.29 -18.74%
DY 8.75 0.00 0.00 7.30 3.99 0.13 0.00 -
P/NAPS 4.18 3.25 2.93 3.07 2.83 2.78 2.69 34.12%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 22/05/17 24/02/17 25/11/16 24/08/16 17/05/16 -
Price 3.14 2.10 1.88 1.80 1.80 1.66 1.70 -
P/RPS 10.11 7.17 6.32 6.18 6.17 5.67 5.38 52.22%
P/EPS 19.99 15.00 14.41 13.47 12.76 12.93 12.28 38.33%
EY 5.00 6.67 6.94 7.43 7.83 7.73 8.14 -27.71%
DY 7.22 0.00 0.00 7.22 3.70 0.12 0.00 -
P/NAPS 5.06 3.68 3.08 3.10 3.05 3.02 2.74 50.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment