[UCHITEC] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 2.66%
YoY- 6.19%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 136,585 135,836 127,828 129,832 120,897 118,978 115,488 11.80%
PBT 72,148 70,201 62,630 58,504 57,087 59,030 52,010 24.30%
Tax -1,647 -1,526 -1,492 -1,520 -1,579 -1,477 -1,402 11.30%
NP 70,501 68,674 61,138 56,984 55,508 57,553 50,608 24.65%
-
NP to SH 70,501 68,674 61,138 56,984 55,508 57,553 50,608 24.65%
-
Tax Rate 2.28% 2.17% 2.38% 2.60% 2.77% 2.50% 2.70% -
Total Cost 66,084 67,161 66,690 72,848 65,389 61,425 64,880 1.22%
-
Net Worth 232,304 271,052 248,934 266,341 240,862 240,787 216,778 4.70%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 109,577 99,094 - - 53,986 27,207 788 2560.06%
Div Payout % 155.43% 144.30% - - 97.26% 47.27% 1.56% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 232,304 271,052 248,934 266,341 240,862 240,787 216,778 4.70%
NOSH 449,185 445,103 445,083 443,695 443,695 443,695 394,143 9.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 51.62% 50.56% 47.83% 43.89% 45.91% 48.37% 43.82% -
ROE 30.35% 25.34% 24.56% 21.40% 23.05% 23.90% 23.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.16 31.07 29.27 29.74 29.11 29.15 29.30 4.17%
EPS 16.08 15.71 14.00 13.04 13.37 14.11 12.84 16.13%
DPS 25.00 22.67 0.00 0.00 13.00 6.67 0.20 2378.10%
NAPS 0.53 0.62 0.57 0.61 0.58 0.59 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 443,695
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.56 29.40 27.66 28.10 26.16 25.75 24.99 11.81%
EPS 15.26 14.86 13.23 12.33 12.01 12.46 10.95 24.68%
DPS 23.72 21.45 0.00 0.00 11.68 5.89 0.17 2566.06%
NAPS 0.5028 0.5866 0.5388 0.5764 0.5213 0.5211 0.4692 4.70%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.31 2.59 1.85 1.79 1.78 1.67 1.53 -
P/RPS 10.62 8.34 6.32 6.02 6.11 5.73 5.22 60.35%
P/EPS 20.58 16.49 13.22 13.72 13.32 11.84 11.92 43.77%
EY 4.86 6.07 7.57 7.29 7.51 8.44 8.39 -30.44%
DY 7.55 8.75 0.00 0.00 7.30 3.99 0.13 1388.63%
P/NAPS 6.25 4.18 3.25 2.93 3.07 2.83 2.78 71.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 23/08/17 22/05/17 24/02/17 25/11/16 24/08/16 -
Price 3.01 3.14 2.10 1.88 1.80 1.80 1.66 -
P/RPS 9.66 10.11 7.17 6.32 6.18 6.17 5.67 42.50%
P/EPS 18.71 19.99 15.00 14.41 13.47 12.76 12.93 27.84%
EY 5.34 5.00 6.67 6.94 7.43 7.83 7.73 -21.80%
DY 8.31 7.22 0.00 0.00 7.22 3.70 0.12 1573.37%
P/NAPS 5.68 5.06 3.68 3.08 3.10 3.05 3.02 52.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment