[UCHITEC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -0.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 96,384 89,792 87,140 66,022 66,886 69,506 68,496 25.54%
PBT 42,365 39,538 37,952 27,343 27,889 28,638 29,192 28.15%
Tax -4,753 -4,876 -5,084 -4,173 -4,546 -6,634 -4,592 2.32%
NP 37,612 34,662 32,868 23,170 23,342 22,004 24,600 32.68%
-
NP to SH 37,612 34,662 32,868 23,170 23,342 22,004 24,600 32.68%
-
Tax Rate 11.22% 12.33% 13.40% 15.26% 16.30% 23.17% 15.73% -
Total Cost 58,772 55,130 54,272 42,852 43,544 47,502 43,896 21.45%
-
Net Worth 104,172 99,194 90,410 83,845 78,719 54,398 49,975 63.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,172 99,194 90,410 83,845 78,719 54,398 49,975 63.10%
NOSH 41,175 39,997 40,004 35,679 35,619 33,998 33,996 13.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 39.02% 38.60% 37.72% 35.09% 34.90% 31.66% 35.91% -
ROE 36.11% 34.94% 36.35% 27.63% 29.65% 40.45% 49.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 234.08 224.49 217.82 185.04 187.78 204.44 201.48 10.50%
EPS 91.35 86.66 82.16 64.94 65.53 64.72 72.36 16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.48 2.26 2.35 2.21 1.60 1.47 43.56%
Adjusted Per Share Value based on latest NOSH - 35,683
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.81 19.39 18.82 14.26 14.44 15.01 14.79 25.53%
EPS 8.12 7.48 7.10 5.00 5.04 4.75 5.31 32.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2142 0.1952 0.181 0.17 0.1175 0.1079 63.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.01 1.20 1.01 1.06 1.20 0.00 0.00 -
P/RPS 0.43 0.53 0.46 0.57 0.64 0.00 0.00 -
P/EPS 1.11 1.38 1.23 1.63 1.83 0.00 0.00 -
EY 90.44 72.22 81.35 61.26 54.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.45 0.45 0.54 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 27/08/01 16/05/01 28/02/01 17/01/01 21/08/00 14/07/00 -
Price 1.31 1.15 1.04 1.01 1.01 1.22 0.00 -
P/RPS 0.56 0.51 0.48 0.55 0.54 0.60 0.00 -
P/EPS 1.43 1.33 1.27 1.56 1.54 1.89 0.00 -
EY 69.73 75.36 79.00 64.30 64.88 53.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.46 0.43 0.46 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment