[UCHITEC] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 120,659 114,847 94,999 66,022 0 -100.00%
PBT 60,983 54,667 40,813 27,343 0 -100.00%
Tax -2,412 -5,613 -3,750 -4,173 0 -100.00%
NP 58,571 49,054 37,063 23,170 0 -100.00%
-
NP to SH 58,571 49,054 37,063 23,170 0 -100.00%
-
Tax Rate 3.96% 10.27% 9.19% 15.26% - -
Total Cost 62,088 65,793 57,936 42,852 0 -100.00%
-
Net Worth 173,760 144,358 108,775 83,845 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 314 233 - - - -100.00%
Div Payout % 0.54% 0.48% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 173,760 144,358 108,775 83,845 0 -100.00%
NOSH 71,506 63,038 41,836 35,679 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 48.54% 42.71% 39.01% 35.09% 0.00% -
ROE 33.71% 33.98% 34.07% 27.63% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 168.74 182.19 227.07 185.04 0.00 -100.00%
EPS 81.91 70.54 88.59 64.94 0.00 -100.00%
DPS 0.44 0.37 0.00 0.00 0.00 -100.00%
NAPS 2.43 2.29 2.60 2.35 2.35 -0.03%
Adjusted Per Share Value based on latest NOSH - 35,683
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 26.06 24.80 20.52 14.26 0.00 -100.00%
EPS 12.65 10.59 8.00 5.00 0.00 -100.00%
DPS 0.07 0.05 0.00 0.00 0.00 -100.00%
NAPS 0.3753 0.3118 0.2349 0.1811 2.35 1.92%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.04 1.60 1.32 1.06 0.00 -
P/RPS 1.21 0.88 0.58 0.57 0.00 -100.00%
P/EPS 2.49 2.06 1.49 1.63 0.00 -100.00%
EY 40.15 48.63 67.11 61.26 0.00 -100.00%
DY 0.22 0.23 0.00 0.00 0.00 -100.00%
P/NAPS 0.84 0.70 0.51 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 14/03/03 28/02/02 28/02/01 - -
Price 2.06 1.86 1.67 1.01 0.00 -
P/RPS 1.22 1.02 0.74 0.55 0.00 -100.00%
P/EPS 2.51 2.39 1.89 1.56 0.00 -100.00%
EY 39.76 41.84 53.05 64.30 0.00 -100.00%
DY 0.21 0.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 0.81 0.64 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment