[OFI] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 72,598 71,404 65,692 0 0 0 0 -100.00%
PBT 12,233 12,834 12,040 0 0 0 0 -100.00%
Tax -2,068 -2,360 -3,072 0 0 0 0 -100.00%
NP 10,165 10,474 8,968 0 0 0 0 -100.00%
-
NP to SH 10,165 10,474 8,968 0 0 0 0 -100.00%
-
Tax Rate 16.91% 18.39% 25.51% - - - - -
Total Cost 62,433 60,930 56,724 0 0 0 0 -100.00%
-
Net Worth 64,603 62,843 54,283 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 64,603 62,843 54,283 0 0 0 0 -100.00%
NOSH 40,126 40,284 37,180 0 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.00% 14.67% 13.65% 0.00% 0.00% 0.00% 0.00% -
ROE 15.73% 16.67% 16.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 180.93 177.25 176.68 0.00 0.00 0.00 0.00 -100.00%
EPS 25.33 26.00 24.12 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.56 1.46 1.39 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.25 29.75 27.37 0.00 0.00 0.00 0.00 -100.00%
EPS 4.24 4.36 3.74 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2692 0.2618 0.2262 1.39 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 2.15 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.19 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.49 8.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.78 11.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 21/11/00 09/10/00 - - - - -
Price 1.85 2.20 2.21 0.00 0.00 0.00 0.00 -
P/RPS 1.02 1.24 1.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.30 8.46 9.16 0.00 0.00 0.00 0.00 -100.00%
EY 13.69 11.82 10.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.41 1.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment