[OFI] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 16.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 77,440 74,342 72,598 71,404 65,692 0 0 -100.00%
PBT 12,004 11,947 12,233 12,834 12,040 0 0 -100.00%
Tax -3,272 -3,143 -2,068 -2,360 -3,072 0 0 -100.00%
NP 8,732 8,804 10,165 10,474 8,968 0 0 -100.00%
-
NP to SH 8,732 8,804 10,165 10,474 8,968 0 0 -100.00%
-
Tax Rate 27.26% 26.31% 16.91% 18.39% 25.51% - - -
Total Cost 68,708 65,538 62,433 60,930 56,724 0 0 -100.00%
-
Net Worth 72,038 63,628 64,603 62,843 54,283 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 72,038 63,628 64,603 62,843 54,283 0 0 -100.00%
NOSH 43,660 40,018 40,126 40,284 37,180 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.28% 11.84% 14.00% 14.67% 13.65% 0.00% 0.00% -
ROE 12.12% 13.84% 15.73% 16.67% 16.52% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 177.37 185.77 180.93 177.25 176.68 0.00 0.00 -100.00%
EPS 20.00 22.00 25.33 26.00 24.12 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.59 1.61 1.56 1.46 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,799
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.14 30.86 30.13 29.64 27.27 0.00 0.00 -100.00%
EPS 3.62 3.65 4.22 4.35 3.72 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.2641 0.2681 0.2608 0.2253 1.39 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.30 1.68 2.15 2.30 0.00 0.00 0.00 -
P/RPS 0.73 0.90 1.19 1.30 0.00 0.00 0.00 -100.00%
P/EPS 6.50 7.64 8.49 8.85 0.00 0.00 0.00 -100.00%
EY 15.38 13.10 11.78 11.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.06 1.34 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/05/01 21/02/01 21/11/00 09/10/00 - - -
Price 1.42 1.49 1.85 2.20 2.21 0.00 0.00 -
P/RPS 0.80 0.80 1.02 1.24 1.25 0.00 0.00 -100.00%
P/EPS 7.10 6.77 7.30 8.46 9.16 0.00 0.00 -100.00%
EY 14.08 14.77 13.69 11.82 10.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.94 1.15 1.41 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment