[PERDANA] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -508.17%
YoY- -185.89%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 267,992 254,887 238,930 216,558 203,712 605,684 648,353 -44.54%
PBT -32,444 -72,897 -71,416 -61,340 16,708 48,701 58,730 -
Tax -1,344 491 362 2,458 -2,196 -12,351 -16,064 -80.89%
NP -33,788 -72,406 -71,053 -58,882 14,512 36,350 42,666 -
-
NP to SH -33,456 -72,002 -70,818 -58,760 14,396 29,317 33,689 -
-
Tax Rate - - - - 13.14% 25.36% 27.35% -
Total Cost 301,780 327,293 309,983 275,440 189,200 569,334 605,686 -37.17%
-
Net Worth 499,067 374,686 430,570 461,388 505,644 562,529 568,433 -8.31%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 5,952 - -
Div Payout % - - - - - 20.30% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 499,067 374,686 430,570 461,388 505,644 562,529 568,433 -8.31%
NOSH 462,099 334,541 307,550 297,669 297,438 297,634 297,608 34.12%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -12.61% -28.41% -29.74% -27.19% 7.12% 6.00% 6.58% -
ROE -6.70% -19.22% -16.45% -12.74% 2.85% 5.21% 5.93% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 57.99 76.19 77.69 72.75 68.49 203.50 217.85 -58.65%
EPS -7.24 -21.53 -23.03 -19.74 4.84 9.85 11.32 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.08 1.12 1.40 1.55 1.70 1.89 1.91 -31.64%
Adjusted Per Share Value based on latest NOSH - 297,644
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.05 11.46 10.74 9.73 9.16 27.23 29.14 -44.52%
EPS -1.50 -3.24 -3.18 -2.64 0.65 1.32 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.2243 0.1684 0.1935 0.2074 0.2273 0.2529 0.2555 -8.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.05 1.06 0.85 1.30 1.39 1.45 2.53 -
P/RPS 1.81 1.39 1.09 1.79 2.03 0.71 1.16 34.56%
P/EPS -14.50 -4.93 -3.69 -6.59 28.72 14.72 22.35 -
EY -6.90 -20.30 -27.09 -15.18 3.48 6.79 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.97 0.95 0.61 0.84 0.82 0.77 1.32 -18.58%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 24/11/10 25/08/10 27/05/10 25/02/10 16/11/09 -
Price 0.99 0.90 0.77 1.23 1.18 1.35 1.99 -
P/RPS 1.71 1.18 0.99 1.69 1.72 0.66 0.91 52.33%
P/EPS -13.67 -4.18 -3.34 -6.23 24.38 13.71 17.58 -
EY -7.31 -23.91 -29.90 -16.05 4.10 7.30 5.69 -
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
P/NAPS 0.92 0.80 0.55 0.79 0.69 0.71 1.04 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment