[PERDANA] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -730.81%
YoY- -153.05%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 182,778 168,052 228,191 239,450 267,384 278,032 347,217 -34.83%
PBT -62,640 -47,140 -115,305 -49,021 -2,492 38,328 92,435 -
Tax -14,774 -720 -299 -2,042 -2,832 -1,988 -1,469 366.58%
NP -77,414 -47,860 -115,604 -51,064 -5,324 36,340 90,966 -
-
NP to SH -77,412 -47,860 -116,053 -51,660 -6,218 34,548 90,968 -
-
Tax Rate - - - - - 5.19% 1.59% -
Total Cost 260,192 215,912 343,795 290,514 272,708 241,692 256,251 1.02%
-
Net Worth 661,700 677,269 747,332 783,858 703,226 693,912 685,227 -2.30%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 661,700 677,269 747,332 783,858 703,226 693,912 685,227 -2.30%
NOSH 778,470 778,470 778,470 746,531 740,238 738,205 736,803 3.73%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -42.35% -28.48% -50.66% -21.33% -1.99% 13.07% 26.20% -
ROE -11.70% -7.07% -15.53% -6.59% -0.88% 4.98% 13.28% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.48 21.59 29.31 32.08 36.12 37.66 47.12 -37.17%
EPS -9.94 -6.16 -15.39 -6.92 0.84 4.68 11.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.96 1.05 0.95 0.94 0.93 -5.82%
Adjusted Per Share Value based on latest NOSH - 748,655
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.21 7.55 10.25 10.75 12.01 12.48 15.59 -34.81%
EPS -3.48 -2.15 -5.21 -2.32 -0.28 1.55 4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2971 0.3041 0.3356 0.352 0.3158 0.3116 0.3077 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.54 1.54 1.54 1.54 1.52 1.24 1.11 -
P/RPS 6.56 7.13 5.25 4.80 4.21 3.29 2.36 97.81%
P/EPS -15.49 -25.05 -10.33 -22.25 -180.95 26.50 8.99 -
EY -6.46 -3.99 -9.68 -4.49 -0.55 3.77 11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.32 1.19 32.29%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 -
Price 1.54 1.54 1.54 1.54 1.52 1.52 1.19 -
P/RPS 6.56 7.13 5.25 4.80 4.21 4.04 2.53 88.84%
P/EPS -15.49 -25.05 -10.33 -22.25 -180.95 32.48 9.64 -
EY -6.46 -3.99 -9.68 -4.49 -0.55 3.08 10.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.62 1.28 26.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment