[PERDANA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1146.22%
YoY- -153.05%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 91,389 42,013 228,191 179,588 133,692 69,508 347,217 -58.96%
PBT -31,320 -11,785 -115,305 -36,766 -1,246 9,582 92,435 -
Tax -7,387 -180 -299 -1,532 -1,416 -497 -1,469 193.80%
NP -38,707 -11,965 -115,604 -38,298 -2,662 9,085 90,966 -
-
NP to SH -38,706 -11,965 -116,053 -38,745 -3,109 8,637 90,968 -
-
Tax Rate - - - - - 5.19% 1.59% -
Total Cost 130,096 53,978 343,795 217,886 136,354 60,423 256,251 -36.38%
-
Net Worth 661,700 677,269 747,332 783,858 703,226 693,912 685,227 -2.30%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 661,700 677,269 747,332 783,858 703,226 693,912 685,227 -2.30%
NOSH 778,470 778,470 778,470 746,531 740,238 738,205 736,803 3.73%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -42.35% -28.48% -50.66% -21.33% -1.99% 13.07% 26.20% -
ROE -5.85% -1.77% -15.53% -4.94% -0.44% 1.24% 13.28% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.74 5.40 29.31 24.06 18.06 9.42 47.12 -60.43%
EPS -4.97 -1.54 -15.39 -5.19 0.42 1.17 11.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.96 1.05 0.95 0.94 0.93 -5.82%
Adjusted Per Share Value based on latest NOSH - 748,655
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.10 1.89 10.25 8.06 6.00 3.12 15.59 -58.98%
EPS -1.74 -0.54 -5.21 -1.74 -0.14 0.39 4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2971 0.3041 0.3356 0.352 0.3158 0.3116 0.3077 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.54 1.54 1.54 1.54 1.52 1.24 1.11 -
P/RPS 13.12 28.54 5.25 6.40 8.42 13.17 2.36 214.14%
P/EPS -30.97 -100.20 -10.33 -29.67 -361.90 105.98 8.99 -
EY -3.23 -1.00 -9.68 -3.37 -0.28 0.94 11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.32 1.19 32.29%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 -
Price 1.54 1.54 1.54 1.54 1.52 1.52 1.19 -
P/RPS 13.12 28.54 5.25 6.40 8.42 16.14 2.53 199.90%
P/EPS -30.97 -100.20 -10.33 -29.67 -361.90 129.91 9.64 -
EY -3.23 -1.00 -9.68 -3.37 -0.28 0.77 10.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.62 1.28 26.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment