[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -53.36%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 156,344 178,027 164,176 160,526 97,004 0 0 -100.00%
PBT 26,588 27,359 21,834 14,024 19,760 0 0 -100.00%
Tax -7,204 -9,327 -7,178 -7,048 -4,804 0 0 -100.00%
NP 19,384 18,032 14,656 6,976 14,956 0 0 -100.00%
-
NP to SH 19,384 18,032 14,656 6,976 14,956 0 0 -100.00%
-
Tax Rate 27.09% 34.09% 32.88% 50.26% 24.31% - - -
Total Cost 136,960 159,995 149,520 153,550 82,048 0 0 -100.00%
-
Net Worth 108,999 87,990 83,264 0 0 0 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 2,343 - - - - - -
Div Payout % - 13.00% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 108,999 87,990 83,264 0 0 0 0 -100.00%
NOSH 64,015 54,247 54,254 54,245 54,267 0 0 -100.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.40% 10.13% 8.93% 4.35% 15.42% 0.00% 0.00% -
ROE 17.78% 20.49% 17.60% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 244.23 328.17 302.60 295.92 178.75 0.00 0.00 -100.00%
EPS 30.28 33.24 27.01 12.86 27.56 0.00 0.00 -100.00%
DPS 0.00 4.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7027 1.622 1.5347 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,565
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 185.25 210.94 194.53 190.20 114.94 0.00 0.00 -100.00%
EPS 22.97 21.37 17.37 8.27 17.72 0.00 0.00 -100.00%
DPS 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2915 1.0426 0.9866 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 - - - - - - -
Price 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 19.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 24/07/01 26/04/01 26/04/01 - - - - -
Price 1.73 1.53 1.53 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.47 0.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.71 4.60 5.66 0.00 0.00 0.00 0.00 -100.00%
EY 17.50 21.73 17.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.94 1.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment