[INGRESS] QoQ Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 23.03%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 173,038 166,730 156,344 178,027 164,176 160,526 97,004 46.92%
PBT 37,006 32,832 26,588 27,359 21,834 14,024 19,760 51.76%
Tax -10,802 -10,112 -7,204 -9,327 -7,178 -7,048 -4,804 71.37%
NP 26,204 22,720 19,384 18,032 14,656 6,976 14,956 45.18%
-
NP to SH 26,204 22,720 19,384 18,032 14,656 6,976 14,956 45.18%
-
Tax Rate 29.19% 30.80% 27.09% 34.09% 32.88% 50.26% 24.31% -
Total Cost 146,834 144,010 136,960 159,995 149,520 153,550 82,048 47.24%
-
Net Worth 125,309 116,396 108,999 87,990 83,264 0 0 -
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 2,343 - - - -
Div Payout % - - - 13.00% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 125,309 116,396 108,999 87,990 83,264 0 0 -
NOSH 63,995 64,000 64,015 54,247 54,254 54,245 54,267 11.58%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 15.14% 13.63% 12.40% 10.13% 8.93% 4.35% 15.42% -
ROE 20.91% 19.52% 17.78% 20.49% 17.60% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 270.39 260.52 244.23 328.17 302.60 295.92 178.75 31.67%
EPS 40.95 35.50 30.28 33.24 27.01 12.86 27.56 30.11%
DPS 0.00 0.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 1.9581 1.8187 1.7027 1.622 1.5347 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,244
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 205.03 197.56 185.25 210.94 194.53 190.20 114.94 46.92%
EPS 31.05 26.92 22.97 21.37 17.37 8.27 17.72 45.19%
DPS 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.4848 1.3792 1.2915 1.0426 0.9866 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 - - - - -
Price 1.63 1.78 1.55 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.68 0.63 0.00 0.00 0.00 0.00 -
P/EPS 3.98 5.01 5.12 0.00 0.00 0.00 0.00 -
EY 25.12 19.94 19.54 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 09/01/02 14/09/01 24/07/01 26/04/01 26/04/01 - - -
Price 2.39 1.63 1.73 1.53 1.53 0.00 0.00 -
P/RPS 0.88 0.63 0.71 0.47 0.51 0.00 0.00 -
P/EPS 5.84 4.59 5.71 4.60 5.66 0.00 0.00 -
EY 17.13 21.78 17.50 21.73 17.66 0.00 0.00 -
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 1.22 0.90 1.02 0.94 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment