[TOPGLOV] QoQ Annualized Quarter Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 0.78%
YoY- 13.4%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 220,528 181,055 171,982 170,428 170,216 138,862 133,289 39.84%
PBT 23,720 20,146 19,682 19,372 19,712 17,217 16,976 24.95%
Tax -3,432 -2,110 -1,290 -1,312 -1,792 -1,316 -1,028 123.21%
NP 20,288 18,036 18,392 18,060 17,920 15,901 15,948 17.38%
-
NP to SH 20,288 18,036 18,392 18,060 17,920 15,901 15,948 17.38%
-
Tax Rate 14.47% 10.47% 6.55% 6.77% 9.09% 7.64% 6.06% -
Total Cost 200,240 163,019 153,590 152,368 152,296 122,961 117,341 42.75%
-
Net Worth 114,471 109,281 106,880 102,160 97,639 74,756 89,282 18.00%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 114,471 109,281 106,880 102,160 97,639 74,756 89,282 18.00%
NOSH 65,025 64,994 65,004 50,000 49,999 40,118 50,046 19.05%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 9.20% 9.96% 10.69% 10.60% 10.53% 11.45% 11.96% -
ROE 17.72% 16.50% 17.21% 17.68% 18.35% 21.27% 17.86% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 339.14 278.57 264.57 340.86 340.43 346.13 266.33 17.46%
EPS 31.20 27.75 28.29 36.12 35.84 28.85 31.87 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7604 1.6814 1.6442 2.0432 1.9528 1.8634 1.784 -0.88%
Adjusted Per Share Value based on latest NOSH - 49,999
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 2.69 2.20 2.09 2.08 2.07 1.69 1.62 40.18%
EPS 0.25 0.22 0.22 0.22 0.22 0.19 0.19 20.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0133 0.013 0.0124 0.0119 0.0091 0.0109 17.57%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 1.15 1.11 1.10 1.37 1.39 0.90 0.88 -
P/RPS 0.34 0.40 0.42 0.40 0.41 0.26 0.33 2.00%
P/EPS 3.69 4.00 3.89 3.79 3.88 2.27 2.76 21.33%
EY 27.13 25.00 25.72 26.36 25.78 44.04 36.21 -17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.67 0.67 0.71 0.48 0.49 20.70%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 -
Price 1.14 1.06 1.11 1.14 1.37 0.94 0.85 -
P/RPS 0.34 0.38 0.42 0.33 0.40 0.27 0.32 4.12%
P/EPS 3.65 3.82 3.92 3.16 3.82 2.37 2.67 23.15%
EY 27.37 26.18 25.49 31.68 26.16 42.17 37.49 -18.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.68 0.56 0.70 0.50 0.48 22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment