[TOPGLOV] QoQ Annualized Quarter Result on 31-Aug-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 133,289 126,596 122,972 0 0 0 0 -100.00%
PBT 16,976 17,090 16,980 0 0 0 0 -100.00%
Tax -1,028 -1,164 -1,024 0 0 0 0 -100.00%
NP 15,948 15,926 15,956 0 0 0 0 -100.00%
-
NP to SH 15,948 15,926 15,956 0 0 0 0 -100.00%
-
Tax Rate 6.06% 6.81% 6.03% - - - - -
Total Cost 117,341 110,670 107,016 0 0 0 0 -100.00%
-
Net Worth 89,282 82,868 46,485 0 0 0 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 89,282 82,868 46,485 0 0 0 0 -100.00%
NOSH 50,046 53,086 26,593 0 0 0 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 11.96% 12.58% 12.98% 0.00% 0.00% 0.00% 0.00% -
ROE 17.86% 19.22% 34.32% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 266.33 238.47 462.42 0.00 0.00 0.00 0.00 -100.00%
EPS 31.87 30.00 60.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.784 1.561 1.748 0.9816 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 1.62 1.54 1.50 0.00 0.00 0.00 0.00 -100.00%
EPS 0.19 0.19 0.19 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0101 0.0057 0.9816 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 - - - - - - -
Price 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 36.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 09/07/01 13/04/01 20/03/01 - - - - -
Price 0.85 0.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.67 2.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 37.49 38.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment