[TOPGLOV] YoY Quarter Result on 31-Aug-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 80,014 52,068 38,895 0 -
PBT 9,411 5,384 4,485 0 -
Tax -1,511 -1,142 -545 0 -
NP 7,900 4,242 3,940 0 -
-
NP to SH 7,900 4,242 3,940 0 -
-
Tax Rate 16.06% 21.21% 12.15% - -
Total Cost 72,114 47,826 34,955 0 -
-
Net Worth 130,398 109,226 93,146 0 -
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div 7,289 - - - -
Div Payout % 92.28% - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 130,398 109,226 93,146 0 -
NOSH 91,123 64,961 49,987 0 -
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 9.87% 8.15% 10.13% 0.00% -
ROE 6.06% 3.88% 4.23% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 87.81 80.15 77.81 0.00 -
EPS 8.67 6.53 7.15 0.00 -
DPS 8.00 0.00 0.00 0.00 -
NAPS 1.431 1.6814 1.8634 0.9816 13.38%
Adjusted Per Share Value based on latest NOSH - 0
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 0.97 0.63 0.47 0.00 -
EPS 0.10 0.05 0.05 0.00 -
DPS 0.09 0.00 0.00 0.00 -
NAPS 0.0159 0.0133 0.0113 0.9816 -74.69%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 29/08/03 30/08/02 30/08/01 - -
Price 1.98 1.11 0.90 0.00 -
P/RPS 2.25 1.38 1.16 0.00 -
P/EPS 22.84 17.00 11.42 0.00 -
EY 4.38 5.88 8.76 0.00 -
DY 4.04 0.00 0.00 0.00 -
P/NAPS 1.38 0.66 0.48 0.00 -
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 17/10/03 21/10/02 31/10/01 - -
Price 2.07 1.06 0.94 0.00 -
P/RPS 2.36 1.32 1.21 0.00 -
P/EPS 23.88 16.23 11.93 0.00 -
EY 4.19 6.16 8.39 0.00 -
DY 3.86 0.00 0.00 0.00 -
P/NAPS 1.45 0.63 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment