[DNONCE] QoQ Annualized Quarter Result on 31-Mar-2021

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 179,724 0 182,899 0 181,709 175,552 178,304 0.79%
PBT 12,084 0 15,370 0 16,492 16,302 18,300 -33.96%
Tax -1,436 0 -1,574 0 -1,908 -1,928 -2,300 -37.56%
NP 10,648 0 13,796 0 14,584 14,374 16,000 -33.45%
-
NP to SH 10,548 0 13,501 0 14,226 14,014 15,364 -31.34%
-
Tax Rate 11.88% - 10.24% - 11.57% 11.83% 12.57% -
Total Cost 169,076 0 169,103 0 167,125 161,178 162,304 4.17%
-
Net Worth 147,169 0 138,189 138,186 135,246 129,702 125,883 16.90%
Dividend
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 147,169 0 138,189 138,186 135,246 129,702 125,883 16.90%
NOSH 313,127 294,020 313,127 294,014 313,118 291,506 262,257 19.39%
Ratio Analysis
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 5.92% 0.00% 7.54% 0.00% 8.03% 8.19% 8.97% -
ROE 7.17% 0.00% 9.77% 0.00% 10.52% 10.80% 12.20% -
Per Share
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 57.40 0.00 62.21 0.00 61.80 62.26 67.99 -15.57%
EPS 3.36 0.00 4.61 0.00 4.97 5.16 5.84 -42.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.47 0.47 0.46 0.46 0.48 -2.08%
Adjusted Per Share Value based on latest NOSH - 294,014
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 20.76 0.00 21.12 0.00 20.98 20.27 20.59 0.82%
EPS 1.22 0.00 1.56 0.00 1.64 1.62 1.77 -31.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.1596 0.1596 0.1562 0.1498 0.1454 16.91%
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Date 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 30/10/20 30/07/20 -
Price 0.515 0.46 0.51 0.46 0.50 0.60 0.31 -
P/RPS 0.90 0.00 0.82 0.00 0.81 0.96 0.46 95.65%
P/EPS 15.29 0.00 11.11 0.00 10.33 12.07 5.29 189.03%
EY 6.54 0.00 9.00 0.00 9.68 8.28 18.90 -65.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 1.09 0.98 1.09 1.30 0.65 69.23%
Price Multiplier on Announcement Date
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Date 29/09/21 - 30/06/21 - 23/03/21 15/12/20 03/09/20 -
Price 0.405 0.00 0.46 0.00 0.515 0.56 0.695 -
P/RPS 0.71 0.00 0.74 0.00 0.83 0.90 1.02 -30.39%
P/EPS 12.02 0.00 10.02 0.00 10.64 11.27 11.86 1.34%
EY 8.32 0.00 9.98 0.00 9.40 8.88 8.43 -1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.98 0.00 1.12 1.22 1.45 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment