[DNONCE] QoQ TTM Result on 31-Mar-2021

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- 5.83%
YoY- 316.47%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 183,254 95,123 182,899 136,282 147,884 142,263 144,298 26.99%
PBT 13,816 7,219 15,370 12,369 12,307 9,357 7,241 90.80%
Tax -1,358 -610 -1,574 -1,431 -1,899 -2,080 -1,688 -19.54%
NP 12,458 6,609 13,796 10,938 10,408 7,277 5,553 124.34%
-
NP to SH 12,297 6,494 13,501 10,670 10,082 7,088 5,359 129.46%
-
Tax Rate 9.83% 8.45% 10.24% 11.57% 15.43% 22.23% 23.31% -
Total Cost 170,796 88,514 169,103 125,344 137,476 134,986 138,745 23.10%
-
Net Worth 147,169 0 138,189 138,186 135,246 129,702 125,883 16.90%
Dividend
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 147,169 0 138,189 138,186 135,246 129,702 125,883 16.90%
NOSH 313,127 294,020 313,127 294,014 313,118 291,506 262,257 19.39%
Ratio Analysis
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 6.80% 6.95% 7.54% 8.03% 7.04% 5.12% 3.85% -
ROE 8.36% 0.00% 9.77% 7.72% 7.45% 5.46% 4.26% -
Per Share
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 58.52 32.35 62.21 46.35 50.30 50.45 55.02 6.36%
EPS 3.93 2.21 4.59 3.63 3.43 2.51 2.04 92.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.47 0.47 0.46 0.46 0.48 -2.08%
Adjusted Per Share Value based on latest NOSH - 294,014
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 21.16 10.99 21.12 15.74 17.08 16.43 16.66 27.01%
EPS 1.42 0.75 1.56 1.23 1.16 0.82 0.62 129.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.1596 0.1596 0.1562 0.1498 0.1454 16.91%
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Date 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 30/10/20 30/07/20 -
Price 0.515 0.46 0.51 0.46 0.50 0.60 0.31 -
P/RPS 0.88 1.42 0.82 0.99 0.99 1.19 0.56 57.14%
P/EPS 13.11 20.83 11.11 12.68 14.58 23.87 15.17 -13.57%
EY 7.63 4.80 9.00 7.89 6.86 4.19 6.59 15.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 1.09 0.98 1.09 1.30 0.65 69.23%
Price Multiplier on Announcement Date
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 CAGR
Date 29/09/21 - 30/06/21 - 23/03/21 15/12/20 03/09/20 -
Price 0.405 0.00 0.46 0.00 0.515 0.56 0.695 -
P/RPS 0.69 0.00 0.74 0.00 1.02 1.11 1.26 -45.23%
P/EPS 10.31 0.00 10.02 0.00 15.02 22.28 34.01 -69.68%
EY 9.70 0.00 9.98 0.00 6.66 4.49 2.94 229.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.98 0.00 1.12 1.22 1.45 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment