[DNONCE] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -23.6%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 48,456 48,284 86,029 87,054 81,792 57,204 0 -
PBT -11,114 -8,972 1,700 5,068 6,666 5,808 0 -
Tax 11,114 8,972 -146 -925 -1,244 -1,168 0 -
NP 0 0 1,554 4,142 5,422 4,640 0 -
-
NP to SH -10,986 -9,168 1,554 4,142 5,422 4,640 0 -
-
Tax Rate - - 8.59% 18.25% 18.66% 20.11% - -
Total Cost 48,456 48,284 84,475 82,912 76,370 52,564 0 -
-
Net Worth 54,409 51,599 44,821 40,337 29,489 2,780 0 -
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 54,409 51,599 44,821 40,337 29,489 2,780 0 -
NOSH 40,007 39,999 29,487 25,529 20,337 2,780 0 -
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 0.00% 1.81% 4.76% 6.63% 8.11% 0.00% -
ROE -20.19% -17.77% 3.47% 10.27% 18.39% 166.89% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 121.12 120.71 291.75 340.99 402.17 2,057.52 0.00 -
EPS -27.46 -22.92 5.27 16.23 26.66 166.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.29 1.52 1.58 1.45 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,675
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 5.58 5.56 9.90 10.02 9.41 6.58 0.00 -
EPS -1.26 -1.06 0.18 0.48 0.62 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0626 0.0594 0.0516 0.0464 0.0339 0.0032 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 - - - -
Price 1.30 1.61 1.56 1.38 0.00 0.00 0.00 -
P/RPS 1.07 1.33 0.53 0.40 0.00 0.00 0.00 -
P/EPS -4.73 -7.02 29.60 8.50 0.00 0.00 0.00 -
EY -21.12 -14.24 3.38 11.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.25 1.03 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 13/05/02 30/01/02 30/10/01 30/07/01 04/05/01 04/04/01 - -
Price 1.30 1.53 1.27 1.54 1.35 0.00 0.00 -
P/RPS 1.07 1.27 0.44 0.45 0.34 0.00 0.00 -
P/EPS -4.73 -6.68 24.10 9.49 5.06 0.00 0.00 -
EY -21.12 -14.98 4.15 10.54 19.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.19 0.84 0.97 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment