[DEGEM] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -120.39%
YoY- -129.15%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 161,971 156,894 151,730 151,216 192,437 185,541 190,692 -10.28%
PBT 4,300 2,328 1,418 560 21,429 16,020 16,830 -59.63%
Tax -4,192 -2,545 -2,964 -4,016 -4,212 -4,390 -2,904 27.64%
NP 108 -217 -1,546 -3,456 17,217 11,629 13,926 -96.04%
-
NP to SH -9 -248 -1,556 -3,504 17,188 12,028 14,944 -
-
Tax Rate 97.49% 109.32% 209.03% 717.14% 19.66% 27.40% 17.25% -
Total Cost 161,863 157,111 153,276 154,672 175,220 173,912 176,766 -5.68%
-
Net Worth 248,580 248,580 247,272 248,580 247,751 252,934 265,530 -4.29%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - 2,594 - -
Div Payout % - - - - - 21.57% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 248,580 248,580 247,272 248,580 247,751 252,934 265,530 -4.29%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.07% -0.14% -1.02% -2.29% 8.95% 6.27% 7.30% -
ROE 0.00% -0.10% -0.63% -1.41% 6.94% 4.76% 5.63% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 123.80 119.92 115.97 115.58 148.36 143.04 145.79 -10.30%
EPS -0.01 -0.19 -1.18 -2.68 13.14 9.19 11.42 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.90 1.90 1.89 1.90 1.91 1.95 2.03 -4.30%
Adjusted Per Share Value based on latest NOSH - 134,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 120.87 117.09 113.23 112.85 143.61 138.46 142.31 -10.28%
EPS -0.01 -0.19 -1.16 -2.61 12.83 8.98 11.15 -
DPS 0.00 0.00 0.00 0.00 0.00 1.94 0.00 -
NAPS 1.8551 1.8551 1.8453 1.8551 1.8489 1.8876 1.9816 -4.29%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.05 1.09 1.05 1.03 1.04 0.96 0.945 -
P/RPS 0.85 0.91 0.91 0.89 0.70 0.67 0.65 19.52%
P/EPS -15,263.73 -575.03 -88.29 -38.46 7.85 10.35 8.27 -
EY -0.01 -0.17 -1.13 -2.60 12.74 9.66 12.09 -
DY 0.00 0.00 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.55 0.57 0.56 0.54 0.54 0.49 0.47 11.01%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 21/11/18 28/08/18 25/05/18 28/02/18 23/11/17 23/08/17 -
Price 1.05 1.05 1.09 1.10 0.985 1.00 0.94 -
P/RPS 0.85 0.88 0.94 0.95 0.66 0.70 0.64 20.76%
P/EPS -15,263.73 -553.93 -91.65 -41.07 7.43 10.78 8.23 -
EY -0.01 -0.18 -1.09 -2.43 13.45 9.27 12.15 -
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.55 0.55 0.58 0.58 0.52 0.51 0.46 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment