[YFG] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -133.46%
YoY- 89.03%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 78,116 130,676 140,144 122,442 139,340 107,479 78,704 -0.49%
PBT -2,156 -3,357 -3,128 -1,318 10,012 -10,664 -16,454 -74.10%
Tax 0 -395 -910 -1,050 -1,312 -510 -561 -
NP -2,156 -3,752 -4,038 -2,368 8,700 -11,174 -17,016 -74.67%
-
NP to SH -2,156 -3,596 -3,934 -2,690 8,040 -11,509 -17,392 -75.04%
-
Tax Rate - - - - 13.10% - - -
Total Cost 80,272 134,428 144,182 124,810 130,640 118,653 95,720 -11.04%
-
Net Worth 22,928 22,909 20,576 22,253 25,326 23,668 22,430 1.47%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 22,928 22,909 20,576 22,253 25,326 23,668 22,430 1.47%
NOSH 414,615 404,044 404,246 407,575 402,000 405,985 405,606 1.47%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.76% -2.87% -2.88% -1.93% 6.24% -10.40% -21.62% -
ROE -9.40% -15.70% -19.12% -12.09% 31.75% -48.62% -77.54% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.84 32.34 34.67 30.04 34.66 26.47 19.40 -1.92%
EPS -0.52 -0.89 -0.97 -0.66 2.00 -2.83 -4.28 -75.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0567 0.0509 0.0546 0.063 0.0583 0.0553 0.00%
Adjusted Per Share Value based on latest NOSH - 404,216
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.83 21.45 23.01 20.10 22.88 17.65 12.92 -0.46%
EPS -0.35 -0.59 -0.65 -0.44 1.32 -1.89 -2.86 -75.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0376 0.0338 0.0365 0.0416 0.0389 0.0368 1.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.04 0.08 0.12 0.12 0.14 0.18 -
P/RPS 0.37 0.12 0.23 0.40 0.35 0.53 0.93 -45.81%
P/EPS -13.46 -4.49 -8.22 -18.18 6.00 -4.94 -4.20 116.90%
EY -7.43 -22.25 -12.17 -5.50 16.67 -20.25 -23.82 -53.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.71 1.57 2.20 1.90 2.40 3.25 -46.45%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 29/08/08 28/05/08 27/02/08 28/11/07 03/09/07 30/05/07 -
Price 0.08 0.09 0.06 0.09 0.11 0.12 0.12 -
P/RPS 0.42 0.28 0.17 0.30 0.32 0.45 0.62 -22.81%
P/EPS -15.38 -10.11 -6.16 -13.64 5.50 -4.23 -2.80 210.34%
EY -6.50 -9.89 -16.22 -7.33 18.18 -23.62 -35.73 -67.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.59 1.18 1.65 1.75 2.06 2.17 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment