[YFG] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 71.67%
YoY- 96.33%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 117,009 132,315 153,559 133,776 124,571 107,479 78,405 30.49%
PBT -6,335 -3,293 -578 -477 -3,515 -11,337 -25,453 -60.33%
Tax -115 -443 -772 -614 -658 -510 -635 -67.89%
NP -6,450 -3,736 -1,350 -1,091 -4,173 -11,847 -26,088 -60.50%
-
NP to SH -6,129 -3,580 -1,325 -1,270 -4,483 -12,182 -26,316 -62.04%
-
Tax Rate - - - - - - - -
Total Cost 123,459 136,051 154,909 134,867 128,744 119,326 104,493 11.72%
-
Net Worth 22,928 22,857 20,436 22,070 25,326 23,481 22,905 0.06%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 22,928 22,857 20,436 22,070 25,326 23,481 22,905 0.06%
NOSH 414,615 403,125 401,499 404,216 402,000 402,777 414,210 0.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -5.51% -2.82% -0.88% -0.82% -3.35% -11.02% -33.27% -
ROE -26.73% -15.66% -6.48% -5.75% -17.70% -51.88% -114.89% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 28.22 32.82 38.25 33.10 30.99 26.68 18.93 30.40%
EPS -1.48 -0.89 -0.33 -0.31 -1.12 -3.02 -6.35 -62.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0567 0.0509 0.0546 0.063 0.0583 0.0553 0.00%
Adjusted Per Share Value based on latest NOSH - 404,216
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 19.21 21.72 25.21 21.96 20.45 17.65 12.87 30.51%
EPS -1.01 -0.59 -0.22 -0.21 -0.74 -2.00 -4.32 -61.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0375 0.0336 0.0362 0.0416 0.0386 0.0376 0.00%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.04 0.08 0.12 0.12 0.14 0.18 -
P/RPS 0.25 0.12 0.21 0.36 0.39 0.52 0.95 -58.83%
P/EPS -4.74 -4.50 -24.24 -38.19 -10.76 -4.63 -2.83 40.90%
EY -21.12 -22.20 -4.13 -2.62 -9.29 -21.60 -35.30 -28.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.71 1.57 2.20 1.90 2.40 3.25 -46.45%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 29/08/08 28/05/08 27/02/08 28/11/07 03/09/07 30/05/07 -
Price 0.08 0.09 0.06 0.09 0.11 0.12 0.12 -
P/RPS 0.28 0.27 0.16 0.27 0.35 0.45 0.63 -41.67%
P/EPS -5.41 -10.13 -18.18 -28.65 -9.86 -3.97 -1.89 101.21%
EY -18.48 -9.87 -5.50 -3.49 -10.14 -25.20 -52.94 -50.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.59 1.18 1.65 1.75 2.06 2.17 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment