[LONBISC] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -10.85%
YoY- 24.48%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 376,548 0 436,508 385,937 354,576 362,488 402,539 -4.33%
PBT 25,968 0 24,995 27,120 28,772 27,732 22,741 9.20%
Tax -2,864 0 -2,576 -4,781 -3,302 -3,408 -4,542 -26.36%
NP 23,104 0 22,419 22,338 25,470 24,324 18,199 17.15%
-
NP to SH 18,968 0 18,588 19,036 21,352 20,828 15,023 16.73%
-
Tax Rate 11.03% - 10.31% 17.63% 11.48% 12.29% 19.97% -
Total Cost 353,444 0 414,089 363,598 329,106 338,164 384,340 -5.40%
-
Net Worth 411,553 403,432 397,148 393,586 389,855 384,259 366,713 7.95%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 411,553 403,432 397,148 393,586 389,855 384,259 366,713 7.95%
NOSH 190,534 186,774 186,454 186,533 186,533 186,533 179,761 3.93%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.14% 0.00% 5.14% 5.79% 7.18% 6.71% 4.52% -
ROE 4.61% 0.00% 4.68% 4.84% 5.48% 5.42% 4.10% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 197.63 0.00 234.11 206.90 190.09 194.33 223.93 -7.95%
EPS 9.96 0.00 9.96 10.20 11.44 11.16 8.35 12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.16 2.13 2.11 2.09 2.06 2.04 3.86%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 129.49 0.00 150.11 132.72 121.94 124.66 138.43 -4.33%
EPS 6.52 0.00 6.39 6.55 7.34 7.16 5.17 16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4153 1.3874 1.3658 1.3535 1.3407 1.3215 1.2611 7.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.745 0.73 0.75 0.795 0.83 0.765 0.79 -
P/RPS 0.00 0.00 0.32 0.38 0.44 0.39 0.35 -
P/EPS 0.00 0.00 7.52 7.79 7.25 6.85 9.45 -
EY 0.00 0.00 13.29 12.84 13.79 14.60 10.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.35 0.38 0.40 0.37 0.39 -3.43%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.74 0.715 0.735 0.77 0.805 0.79 0.755 -
P/RPS 0.00 0.00 0.31 0.37 0.42 0.41 0.34 -
P/EPS 0.00 0.00 7.37 7.55 7.03 7.08 9.03 -
EY 0.00 0.00 13.56 13.25 14.22 14.13 11.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.35 0.36 0.39 0.38 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment